PT WIR ASIA Tbk (IDX:WIRG)
Indonesia
· Delayed Price · Currency is IDR 80.00
+1.00 (1.27%)
Apr 29, 2026, 9:10 AM WIB
PT WIR ASIA Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 2,677,371 | 2,602,278 | 2,491,597 | 1,694,479 | 605,519 | Upgrade
|
| Revenue Growth (YoY) | 2.89% | 4.44% | 47.04% | 179.84% | 37.95% | Upgrade
|
| Cost of Revenue | 2,374,263 | 2,316,550 | 2,193,963 | 1,492,842 | 531,806 | Upgrade
|
| Gross Profit | 303,108 | 285,729 | 297,634 | 201,636 | 73,713 | Upgrade
|
| Selling, General & Admin | 130,601 | 164,158 | 176,696 | 116,149 | 31,281 | Upgrade
|
| Other Operating Expenses | 8,864 | 17,705 | 13,578 | 12,445 | 4,570 | Upgrade
|
| Operating Expenses | 191,591 | 174,384 | 199,918 | 137,581 | 40,128 | Upgrade
|
| Operating Income | 111,517 | 111,344 | 97,716 | 64,055 | 33,585 | Upgrade
|
| Interest Expense | -15,534 | -4,046 | -3,544 | -1,962 | -1,367 | Upgrade
|
| Interest & Investment Income | 1,957 | 2,391 | 2,544 | 2,708 | 454.8 | Upgrade
|
| Earnings From Equity Investments | -20.47 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,504 | 107.86 | -159.63 | 3,147 | 146.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 724.83 | 504.78 | -256.69 | 867.86 | 33.1 | Upgrade
|
| EBT Excluding Unusual Items | 96,140 | 110,302 | 96,300 | 68,816 | 32,853 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,342 | -43.75 | 22.44 | - | - | Upgrade
|
| Other Unusual Items | 1,040 | - | - | - | - | Upgrade
|
| Pretax Income | 99,522 | 110,258 | 96,322 | 68,816 | 32,853 | Upgrade
|
| Income Tax Expense | 28,330 | 31,083 | 27,818 | 20,692 | 8,214 | Upgrade
|
| Earnings From Continuing Operations | 71,193 | 79,175 | 68,505 | 48,124 | 24,639 | Upgrade
|
| Minority Interest in Earnings | 2,056 | -5,254 | 512.42 | -6,741 | -2,479 | Upgrade
|
| Net Income | 73,249 | 73,921 | 69,017 | 41,383 | 22,159 | Upgrade
|
| Net Income to Common | 73,249 | 73,921 | 69,017 | 41,383 | 22,159 | Upgrade
|
| Net Income Growth | -0.91% | 7.11% | 66.78% | 86.75% | 195.27% | Upgrade
|
| Shares Outstanding (Basic) | 11,939 | 11,939 | 11,907 | 11,923 | 9,348 | Upgrade
|
| Shares Outstanding (Diluted) | 11,939 | 11,939 | 12,141 | 12,917 | 9,348 | Upgrade
|
| Shares Change (YoY) | - | -1.67% | -6.01% | 38.18% | 1.68% | Upgrade
|
| EPS (Basic) | 6.14 | 6.19 | 5.80 | 3.47 | 2.37 | Upgrade
|
| EPS (Diluted) | 6.14 | 6.19 | 5.68 | 3.20 | 2.37 | Upgrade
|
| EPS Growth | -0.88% | 8.98% | 77.50% | 35.02% | 190.35% | Upgrade
|
| Free Cash Flow | 3,637 | 59,108 | 200,755 | -237,520 | 43,058 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 4.95 | 16.54 | -18.39 | 4.61 | Upgrade
|
| Gross Margin | 11.32% | 10.98% | 11.95% | 11.90% | 12.17% | Upgrade
|
| Operating Margin | 4.17% | 4.28% | 3.92% | 3.78% | 5.55% | Upgrade
|
| Profit Margin | 2.74% | 2.84% | 2.77% | 2.44% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 0.14% | 2.27% | 8.06% | -14.02% | 7.11% | Upgrade
|
| EBITDA | 149,201 | 146,656 | 133,777 | 82,931 | 44,736 | Upgrade
|
| EBITDA Margin | 5.57% | 5.64% | 5.37% | 4.89% | 7.39% | Upgrade
|
| D&A For EBITDA | 37,683 | 35,312 | 36,061 | 18,876 | 11,151 | Upgrade
|
| EBIT | 111,517 | 111,344 | 97,716 | 64,055 | 33,585 | Upgrade
|
| EBIT Margin | 4.17% | 4.28% | 3.92% | 3.78% | 5.55% | Upgrade
|
| Effective Tax Rate | 28.47% | 28.19% | 28.88% | 30.07% | 25.00% | Upgrade
|
| Advertising Expenses | - | - | - | - | 665.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.