Marco Holdings Berhad (KLSE:MARCO)
Malaysia
· Delayed Price · Currency is MYR 0.100
0.00 (0.00%)
At close: Apr 27, 2026
Marco Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 176.47 | 193.63 | 160.74 | 178.27 | 154.8 | Upgrade
|
| Other Revenue | 0.96 | 4.2 | 3.78 | 3.94 | 3.06 | Upgrade
|
| Revenue | 177.42 | 197.83 | 164.52 | 182.21 | 157.86 | Upgrade
|
| Revenue Growth (YoY) | -10.31% | 20.24% | -9.71% | 15.43% | 6.82% | Upgrade
|
| Cost of Revenue | 122.87 | 140.76 | 120.77 | 130.89 | 115.79 | Upgrade
|
| Gross Profit | 54.55 | 57.07 | 43.75 | 51.32 | 42.07 | Upgrade
|
| Selling, General & Admin | - | 20.29 | 12.77 | 11.61 | 11.84 | Upgrade
|
| Other Operating Expenses | 35.48 | 12.87 | 9.21 | 13.36 | - | Upgrade
|
| Operating Expenses | 41.29 | 39.03 | 24.02 | 27.63 | 14.44 | Upgrade
|
| Operating Income | 13.26 | 18.04 | 19.73 | 23.69 | 27.63 | Upgrade
|
| Interest Expense | -0.48 | -0.37 | -0.22 | -0.15 | -0.18 | Upgrade
|
| Interest & Investment Income | 1.69 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | 2.57 | 2.54 | 2.35 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -6.6 | Upgrade
|
| Pretax Income | 14.48 | 17.67 | 22.08 | 26.08 | 23.19 | Upgrade
|
| Income Tax Expense | 3.88 | 5.31 | 6.23 | 6.39 | 5.23 | Upgrade
|
| Net Income | 10.6 | 12.36 | 15.84 | 19.69 | 17.95 | Upgrade
|
| Net Income to Common | 10.6 | 12.36 | 15.84 | 19.69 | 17.95 | Upgrade
|
| Net Income Growth | -14.23% | -21.99% | -19.55% | 9.70% | 22.30% | Upgrade
|
| Shares Outstanding (Basic) | 1,054 | 1,054 | 1,054 | 1,054 | 1,054 | Upgrade
|
| Shares Outstanding (Diluted) | 1,054 | 1,054 | 1,054 | 1,054 | 1,054 | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -14.06% | -22.01% | -19.70% | 9.89% | 22.30% | Upgrade
|
| Free Cash Flow | 15.39 | 26.36 | 22.04 | 19.88 | 22.14 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.040 | 0.040 | 0.005 | Upgrade
|
| Dividend Growth | - | - | - | 700.00% | - | Upgrade
|
| Gross Margin | 30.75% | 28.85% | 26.59% | 28.16% | 26.65% | Upgrade
|
| Operating Margin | 7.47% | 9.12% | 11.99% | 13.00% | 17.50% | Upgrade
|
| Profit Margin | 5.97% | 6.25% | 9.63% | 10.81% | 11.37% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 13.33% | 13.40% | 10.91% | 14.03% | Upgrade
|
| EBITDA | 19.07 | 19.56 | 20.66 | 24.76 | 28.74 | Upgrade
|
| EBITDA Margin | 10.75% | 9.89% | 12.56% | 13.59% | 18.21% | Upgrade
|
| D&A For EBITDA | 5.81 | 1.52 | 0.94 | 1.07 | 1.11 | Upgrade
|
| EBIT | 13.26 | 18.04 | 19.73 | 23.69 | 27.63 | Upgrade
|
| EBIT Margin | 7.47% | 9.12% | 11.99% | 13.00% | 17.50% | Upgrade
|
| Effective Tax Rate | 26.80% | 30.04% | 28.24% | 24.49% | 22.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.