AXBIS Co., Ltd. (KOSDAQ:0011A0)
26,750
0.00 (0.00%)
At close: Apr 28, 2026
AXBIS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 56,573 | 55,660 | 50,579 |
| Other Revenue | 0 | - | -0 |
| Revenue | 56,573 | 55,660 | 50,579 |
| Revenue Growth (YoY) | 1.64% | 10.04% | - |
| Cost of Revenue | 43,035 | 44,153 | 43,074 |
| Gross Profit | 13,538 | 11,507 | 7,505 |
| Selling, General & Admin | 5,179 | 4,904 | 3,375 |
| Research & Development | 2,665 | 2,859 | 1,329 |
| Amortization of Goodwill & Intangibles | 121.56 | 126.57 | 147.11 |
| Other Operating Expenses | 130.89 | 109.75 | 64.75 |
| Operating Expenses | 9,231 | 9,137 | 5,284 |
| Operating Income | 4,307 | 2,369 | 2,221 |
| Interest Expense | -810.1 | -948.51 | -691.8 |
| Interest & Investment Income | 102.13 | 206.02 | 215.79 |
| Earnings From Equity Investments | 11.13 | -166.24 | - |
| Currency Exchange Gain (Loss) | -73.74 | 1,118 | 8.42 |
| Other Non Operating Income (Expenses) | -28.26 | -361.12 | -11,887 |
| EBT Excluding Unusual Items | 3,508 | 2,217 | -10,134 |
| Gain (Loss) on Sale of Investments | 891.92 | 2.24 | 11.74 |
| Gain (Loss) on Sale of Assets | 701.54 | 83.64 | 426.64 |
| Asset Writedown | -372.91 | - | - |
| Pretax Income | 4,729 | 2,303 | -9,696 |
| Income Tax Expense | -282.04 | -881.67 | -736.81 |
| Net Income | 5,011 | 3,185 | -8,959 |
| Net Income to Common | 5,011 | 3,185 | -8,959 |
| Net Income Growth | 57.32% | - | - |
| Shares Outstanding (Basic) | 7 | 6 | 5 |
| Shares Outstanding (Diluted) | 7 | 7 | 5 |
| Shares Change (YoY) | 3.11% | 26.81% | - |
| EPS (Basic) | 733.74 | 578.47 | -1682.00 |
| EPS (Diluted) | 723.72 | 525.01 | -1682.00 |
| EPS Growth | 37.85% | - | - |
| Free Cash Flow | -10,052 | -4,772 | -7,921 |
| Free Cash Flow Per Share | -1443.21 | -706.51 | -1487.13 |
| Gross Margin | 23.93% | 20.67% | 14.84% |
| Operating Margin | 7.61% | 4.26% | 4.39% |
| Profit Margin | 8.86% | 5.72% | -17.71% |
| Free Cash Flow Margin | -17.77% | -8.57% | -15.66% |
| EBITDA | 5,481 | 3,577 | 3,231 |
| EBITDA Margin | 9.69% | 6.43% | 6.39% |
| D&A For EBITDA | 1,174 | 1,208 | 1,010 |
| EBIT | 4,307 | 2,369 | 2,221 |
| EBIT Margin | 7.61% | 4.26% | 4.39% |
| Advertising Expenses | 150.59 | 183.32 | 76.84 |
Source: S&P Capital IQ. Standard template. Financial Sources.