Dongjin Semichem Co., Ltd. (KOSDAQ:005290)
South Korea
· Delayed Price · Currency is KRW 58,300
-500 (-0.85%)
Apr 29, 2026, 10:50 AM KST
Dongjin Semichem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,194,145 | 1,112,813 | 1,309,924 | 1,457,215 | 1,161,284 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 1,194,145 | 1,112,813 | 1,309,924 | 1,457,215 | 1,161,284 | Upgrade
|
| Revenue Growth (YoY) | 7.31% | -15.05% | -10.11% | 25.48% | 23.83% | Upgrade
|
| Cost of Revenue | 884,947 | 814,070 | 1,010,996 | 1,121,435 | 922,073 | Upgrade
|
| Gross Profit | 309,198 | 298,743 | 298,928 | 335,780 | 239,211 | Upgrade
|
| Selling, General & Admin | 105,903 | 96,479 | 83,663 | 86,609 | 75,638 | Upgrade
|
| Research & Development | - | - | 18,433 | 16,167 | 17,254 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,546 | 870.88 | 665.65 | 593.82 | 364.76 | Upgrade
|
| Other Operating Expenses | 12,379 | 6,729 | 6,728 | 4,413 | 3,067 | Upgrade
|
| Operating Expenses | 165,975 | 130,053 | 122,756 | 119,005 | 109,167 | Upgrade
|
| Operating Income | 143,223 | 168,690 | 176,172 | 216,775 | 130,044 | Upgrade
|
| Interest Expense | -22,714 | -26,442 | -24,885 | -14,784 | -9,927 | Upgrade
|
| Interest & Investment Income | 14,356 | 11,525 | 10,002 | 3,509 | 1,296 | Upgrade
|
| Earnings From Equity Investments | -510.96 | -1,945 | -702.22 | -4,853 | -2,351 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,848 | 34,440 | 14.14 | -420.78 | 12,769 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,265 | 8,570 | 1,654 | 11,007 | 5,404 | Upgrade
|
| EBT Excluding Unusual Items | 133,771 | 194,836 | 162,255 | 211,233 | 137,234 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,565 | 26.27 | 520.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 49.02 | -81.39 | 187.88 | -490.93 | 56.33 | Upgrade
|
| Asset Writedown | -30,436 | -23,214 | -19.45 | 221.74 | -1,494 | Upgrade
|
| Pretax Income | 112,948 | 171,567 | 162,943 | 210,964 | 135,796 | Upgrade
|
| Income Tax Expense | 54,916 | 52,230 | 39,409 | 54,769 | 32,917 | Upgrade
|
| Earnings From Continuing Operations | 58,032 | 119,337 | 123,534 | 156,195 | 102,879 | Upgrade
|
| Earnings From Discontinued Operations | 36,060 | 24,147 | - | - | - | Upgrade
|
| Net Income to Company | 94,092 | 143,485 | 123,534 | 156,195 | 102,879 | Upgrade
|
| Minority Interest in Earnings | 4,978 | 11,297 | 3,780 | 3,284 | 385.27 | Upgrade
|
| Net Income | 99,070 | 154,782 | 127,315 | 159,479 | 103,264 | Upgrade
|
| Net Income to Common | 99,070 | 154,782 | 127,315 | 159,479 | 103,264 | Upgrade
|
| Net Income Growth | -35.99% | 21.57% | -20.17% | 54.44% | 21.13% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1926.91 | 3010.47 | 2476.24 | 3101.83 | 2008.47 | Upgrade
|
| EPS (Diluted) | 1926.91 | 3010.00 | 2476.00 | 3101.83 | 2008.00 | Upgrade
|
| EPS Growth | -35.98% | 21.57% | -20.18% | 54.47% | 21.11% | Upgrade
|
| Free Cash Flow | 114,096 | 54,984 | -168,149 | 97,121 | -22,750 | Upgrade
|
| Free Cash Flow Per Share | 2219.16 | 1069.42 | -3270.45 | 1888.97 | -442.48 | Upgrade
|
| Dividend Per Share | 600.000 | 200.000 | 120.000 | 130.000 | 110.000 | Upgrade
|
| Dividend Growth | 200.00% | 66.67% | -7.69% | 18.18% | 10.00% | Upgrade
|
| Gross Margin | 25.89% | 26.85% | 22.82% | 23.04% | 20.60% | Upgrade
|
| Operating Margin | 11.99% | 15.16% | 13.45% | 14.88% | 11.20% | Upgrade
|
| Profit Margin | 8.30% | 13.91% | 9.72% | 10.94% | 8.89% | Upgrade
|
| Free Cash Flow Margin | 9.55% | 4.94% | -12.84% | 6.67% | -1.96% | Upgrade
|
| EBITDA | 211,445 | 233,562 | 231,689 | 266,876 | 178,958 | Upgrade
|
| EBITDA Margin | 17.71% | 20.99% | 17.69% | 18.31% | 15.41% | Upgrade
|
| D&A For EBITDA | 68,222 | 64,872 | 55,517 | 50,101 | 48,914 | Upgrade
|
| EBIT | 143,223 | 168,690 | 176,172 | 216,775 | 130,044 | Upgrade
|
| EBIT Margin | 11.99% | 15.16% | 13.45% | 14.88% | 11.20% | Upgrade
|
| Effective Tax Rate | 48.62% | 30.44% | 24.19% | 25.96% | 24.24% | Upgrade
|
| Advertising Expenses | 3,580 | 3,206 | 3,255 | 2,006 | 1,301 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.