Seobu T&D Co., Ltd. (KOSDAQ:006730)
South Korea
· Delayed Price · Currency is KRW 11,260
+110 (0.99%)
At close: Dec 5, 2025
Seobu T&D Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 225,165 | 187,479 | 169,162 | 135,281 | 96,733 | 84,757 | Upgrade
|
| Revenue Growth (YoY) | 25.97% | 10.83% | 25.05% | 39.85% | 14.13% | -33.75% | Upgrade
|
| Cost of Revenue | 113,053 | 99,216 | 93,781 | 83,864 | 67,898 | 71,608 | Upgrade
|
| Gross Profit | 112,112 | 88,263 | 75,381 | 51,417 | 28,834 | 13,149 | Upgrade
|
| Selling, General & Admin | 44,233 | 35,991 | 33,457 | 27,823 | 22,757 | 20,195 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72.02 | 79.59 | 94.8 | 393.64 | 489.83 | 452.2 | Upgrade
|
| Other Operating Expenses | 4,717 | 3,895 | 3,885 | 3,696 | 10,569 | 14,845 | Upgrade
|
| Operating Expenses | 50,835 | 40,277 | 38,157 | 32,232 | 34,167 | 35,824 | Upgrade
|
| Operating Income | 61,277 | 47,986 | 37,224 | 19,185 | -5,333 | -22,674 | Upgrade
|
| Interest Expense | -61,785 | -54,437 | -44,699 | -35,600 | -32,737 | -31,112 | Upgrade
|
| Interest & Investment Income | 4,462 | 5,082 | 5,426 | 3,314 | 1,249 | 1,029 | Upgrade
|
| Earnings From Equity Investments | 4,801 | 411.54 | 20.84 | 68.09 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 57.99 | 147.44 | 41.31 | 18.45 | 4.19 | 7.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,702 | 6,915 | -2,071 | 845.06 | 3,759 | 124.11 | Upgrade
|
| EBT Excluding Unusual Items | 12,515 | 6,105 | -4,059 | -12,169 | -33,057 | -52,626 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53,683 | 53,683 | 180,825 | 43,503 | 69,144 | 22,030 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.61 | -24.97 | 10.24 | -834.87 | 39.62 | -3 | Upgrade
|
| Asset Writedown | -2,091 | -2,651 | - | - | - | -5,584 | Upgrade
|
| Other Unusual Items | 38,341 | - | - | - | - | 0.99 | Upgrade
|
| Pretax Income | 102,451 | 57,112 | 176,776 | 30,498 | 36,127 | -36,174 | Upgrade
|
| Income Tax Expense | 575.81 | -7,542 | 29,328 | 5,087 | -3,078 | -957.91 | Upgrade
|
| Earnings From Continuing Operations | 101,875 | 64,654 | 147,448 | 25,411 | 39,205 | -35,216 | Upgrade
|
| Earnings From Discontinued Operations | -64.49 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 101,811 | 64,654 | 147,448 | 25,411 | 39,205 | -35,216 | Upgrade
|
| Minority Interest in Earnings | -33,597 | -30,295 | -9,107 | -8,713 | 1,043 | 534.46 | Upgrade
|
| Net Income | 68,213 | 34,359 | 138,341 | 16,699 | 40,248 | -34,682 | Upgrade
|
| Net Income to Common | 68,213 | 34,359 | 138,341 | 16,699 | 40,248 | -34,682 | Upgrade
|
| Net Income Growth | -52.64% | -75.16% | 728.44% | -58.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 64 | 65 | 65 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 64 | 65 | 65 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | -63.34% | -0.90% | -0.29% | 1.99% | -0.34% | -1.80% | Upgrade
|
| EPS (Basic) | 2153.16 | 532.73 | 2125.68 | 255.84 | 628.89 | -540.05 | Upgrade
|
| EPS (Diluted) | 2149.93 | 532.73 | 2125.68 | 255.84 | 628.89 | -540.05 | Upgrade
|
| EPS Growth | 29.24% | -74.94% | 730.88% | -59.32% | - | - | Upgrade
|
| Free Cash Flow | -95,416 | 46,443 | -19,244 | 31,521 | -10,627 | -26,453 | Upgrade
|
| Free Cash Flow Per Share | -3006.50 | 720.08 | -295.69 | 482.92 | -166.06 | -411.91 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 49.79% | 47.08% | 44.56% | 38.01% | 29.81% | 15.51% | Upgrade
|
| Operating Margin | 27.21% | 25.60% | 22.00% | 14.18% | -5.51% | -26.75% | Upgrade
|
| Profit Margin | 30.29% | 18.33% | 81.78% | 12.34% | 41.61% | -40.92% | Upgrade
|
| Free Cash Flow Margin | -42.38% | 24.77% | -11.38% | 23.30% | -10.99% | -31.21% | Upgrade
|
| EBITDA | 79,612 | 64,433 | 53,698 | 35,759 | 10,600 | -3,373 | Upgrade
|
| EBITDA Margin | 35.36% | 34.37% | 31.74% | 26.43% | 10.96% | -3.98% | Upgrade
|
| D&A For EBITDA | 18,335 | 16,447 | 16,474 | 16,573 | 15,933 | 19,301 | Upgrade
|
| EBIT | 61,277 | 47,986 | 37,224 | 19,185 | -5,333 | -22,674 | Upgrade
|
| EBIT Margin | 27.21% | 25.60% | 22.00% | 14.18% | -5.51% | -26.75% | Upgrade
|
| Effective Tax Rate | 0.56% | - | 16.59% | 16.68% | - | - | Upgrade
|
| Advertising Expenses | - | 1,288 | 1,208 | 1,187 | 873.73 | 1,183 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.