MX Robotics Inc. (KOSDAQ:007820)
South Korea
· Delayed Price · Currency is KRW 5,340.00
-150.00 (-2.73%)
At close: Apr 28, 2026
MX Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 149,094 | 163,228 | 173,774 | 115,015 | 76,358 | Upgrade
|
| Other Revenue | -0 | -0 | 0 | -0 | -0 | Upgrade
|
| Revenue | 149,094 | 163,228 | 173,774 | 115,015 | 76,358 | Upgrade
|
| Revenue Growth (YoY) | -8.66% | -6.07% | 51.09% | 50.63% | -26.60% | Upgrade
|
| Cost of Revenue | 139,914 | 147,102 | 186,984 | 106,892 | 71,343 | Upgrade
|
| Gross Profit | 9,179 | 16,127 | -13,210 | 8,123 | 5,015 | Upgrade
|
| Selling, General & Admin | 9,668 | 6,651 | 4,631 | 4,548 | 5,554 | Upgrade
|
| Research & Development | 96.95 | 492.99 | 318.42 | 879.44 | 1,329 | Upgrade
|
| Amortization of Goodwill & Intangibles | 75.8 | 71.6 | 69.02 | 76.53 | 75.26 | Upgrade
|
| Other Operating Expenses | 893.08 | 268.52 | 190.08 | 288.7 | 200.21 | Upgrade
|
| Operating Expenses | 17,230 | 9,070 | 5,600 | 6,114 | 7,504 | Upgrade
|
| Operating Income | -8,051 | 7,056 | -18,810 | 2,009 | -2,489 | Upgrade
|
| Interest Expense | -1,377 | -509.18 | -324.63 | -507.42 | -381.32 | Upgrade
|
| Interest & Investment Income | 154.22 | 171.62 | 93.38 | 124.71 | 76.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,170 | 5,224 | 508.11 | 798.17 | 2,102 | Upgrade
|
| Other Non Operating Income (Expenses) | 632.02 | 93.29 | 100.27 | -5.52 | 162.43 | Upgrade
|
| EBT Excluding Unusual Items | -9,811 | 12,036 | -18,433 | 2,419 | -529.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.09 | 95.9 | -1.16 | -10.87 | -9.61 | Upgrade
|
| Asset Writedown | -293.82 | - | - | - | - | Upgrade
|
| Pretax Income | -10,111 | 12,132 | -18,434 | 2,408 | -539.41 | Upgrade
|
| Income Tax Expense | -1,941 | 716.88 | 219.28 | -61.65 | 39.04 | Upgrade
|
| Earnings From Continuing Operations | -8,171 | 11,415 | -18,653 | 2,470 | -578.45 | Upgrade
|
| Minority Interest in Earnings | - | -0 | - | - | - | Upgrade
|
| Net Income | -8,171 | 11,415 | -18,653 | 2,470 | -578.45 | Upgrade
|
| Net Income to Common | -8,171 | 11,415 | -18,653 | 2,470 | -578.45 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.78% | -0.15% | -2.20% | -0.06% | - | Upgrade
|
| EPS (Basic) | -414.62 | 583.79 | -952.54 | 123.35 | -28.87 | Upgrade
|
| EPS (Diluted) | -415.00 | 583.79 | -953.00 | 123.00 | -29.00 | Upgrade
|
| Free Cash Flow | -17,598 | -6,233 | 7,221 | 4,774 | -17,196 | Upgrade
|
| Free Cash Flow Per Share | -893.00 | -318.77 | 368.74 | 238.44 | -858.34 | Upgrade
|
| Dividend Per Share | - | - | - | 70.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | 40.00% | -28.57% | Upgrade
|
| Gross Margin | 6.16% | 9.88% | -7.60% | 7.06% | 6.57% | Upgrade
|
| Operating Margin | -5.40% | 4.32% | -10.82% | 1.75% | -3.26% | Upgrade
|
| Profit Margin | -5.48% | 6.99% | -10.73% | 2.15% | -0.76% | Upgrade
|
| Free Cash Flow Margin | -11.80% | -3.82% | 4.15% | 4.15% | -22.52% | Upgrade
|
| EBITDA | -4,149 | 9,816 | -16,533 | 4,647 | 157.37 | Upgrade
|
| EBITDA Margin | -2.78% | 6.01% | -9.51% | 4.04% | 0.21% | Upgrade
|
| D&A For EBITDA | 3,902 | 2,759 | 2,277 | 2,638 | 2,647 | Upgrade
|
| EBIT | -8,051 | 7,056 | -18,810 | 2,009 | -2,489 | Upgrade
|
| EBIT Margin | -5.40% | 4.32% | -10.82% | 1.75% | -3.26% | Upgrade
|
| Effective Tax Rate | - | 5.91% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 61.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.