Daedong Gear Co., Ltd. (KOSDAQ:008830)
South Korea
· Delayed Price · Currency is KRW 20,500
+50 (0.24%)
At close: Apr 28, 2026
Daedong Gear Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -4,740 | 1,168 | 2,771 | 4,225 | 4,761 | Upgrade
|
| Depreciation & Amortization | 7,980 | 7,412 | 6,898 | 6,601 | 6,319 | Upgrade
|
| Loss (Gain) From Sale of Assets | 45.49 | 2.52 | -19.8 | -63.75 | -40.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 660 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -17.38 | -55.34 | -30.21 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -40.99 | -109.87 | 143.66 | - | Upgrade
|
| Other Operating Activities | 3,307 | 5,227 | 5,979 | 4,938 | 4,885 | Upgrade
|
| Change in Accounts Receivable | 8,298 | 5,432 | 11,685 | -21,664 | -10,235 | Upgrade
|
| Change in Inventory | 2,050 | -5,944 | 441.7 | -9,402 | -6,955 | Upgrade
|
| Change in Accounts Payable | -4,400 | -2,110 | -12,351 | 17,713 | 5,374 | Upgrade
|
| Change in Unearned Revenue | -50.39 | -10.57 | -170.86 | -70.44 | 457.08 | Upgrade
|
| Change in Other Net Operating Assets | -3,517 | -5,525 | -24.84 | -605.79 | -4,153 | Upgrade
|
| Operating Cash Flow | 9,634 | 5,612 | 15,081 | 1,760 | 382.09 | Upgrade
|
| Operating Cash Flow Growth | 71.66% | -62.79% | 756.68% | 360.73% | -96.95% | Upgrade
|
| Capital Expenditures | -25,766 | -11,116 | -7,208 | -6,520 | -6,515 | Upgrade
|
| Sale of Property, Plant & Equipment | 81.62 | 1.55 | 61.22 | 63.8 | 40.5 | Upgrade
|
| Investment in Securities | -609.99 | 440 | 340.8 | -68 | -132 | Upgrade
|
| Other Investing Activities | 140.03 | 43.03 | 72.38 | -103.58 | 14.5 | Upgrade
|
| Investing Cash Flow | -26,216 | -10,762 | -6,738 | -6,628 | -6,593 | Upgrade
|
| Short-Term Debt Issued | 40,910 | 70,711 | 16,637 | 9,677 | - | Upgrade
|
| Long-Term Debt Issued | 37,000 | 8,000 | 10,200 | 4,300 | 20,675 | Upgrade
|
| Total Debt Issued | 77,910 | 78,711 | 26,837 | 13,977 | 20,675 | Upgrade
|
| Short-Term Debt Repaid | -49,303 | -62,319 | - | - | -5,185 | Upgrade
|
| Long-Term Debt Repaid | -4,590 | -6,444 | -30,534 | -6,737 | -5,932 | Upgrade
|
| Total Debt Repaid | -53,892 | -68,762 | -30,534 | -6,737 | -11,117 | Upgrade
|
| Net Debt Issued (Repaid) | 24,017 | 9,949 | -3,697 | 7,240 | 9,557 | Upgrade
|
| Dividends Paid | -359.5 | -359.5 | -359.5 | -359.5 | -359.5 | Upgrade
|
| Other Financing Activities | -4,146 | -4,055 | -3,763 | -2,468 | -2,176 | Upgrade
|
| Financing Cash Flow | 19,512 | 5,534 | -7,820 | 4,412 | 7,022 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.15 | 13.16 | -9.2 | -72.62 | 0.6 | Upgrade
|
| Net Cash Flow | 2,930 | 398.16 | 513.96 | -528.26 | 811.83 | Upgrade
|
| Free Cash Flow | -16,132 | -5,504 | 7,873 | -4,760 | -6,133 | Upgrade
|
| Free Cash Flow Margin | -7.30% | -2.14% | 2.80% | -1.97% | -3.02% | Upgrade
|
| Free Cash Flow Per Share | - | -612.40 | 876.02 | -529.63 | -682.37 | Upgrade
|
| Cash Interest Paid | 4,146 | 4,055 | 3,763 | 2,468 | 2,176 | Upgrade
|
| Cash Income Tax Paid | -113.27 | 766.41 | 893.89 | 1,072 | 325.81 | Upgrade
|
| Levered Free Cash Flow | 342.48 | -7,832 | 3,959 | -9,350 | -10,000 | Upgrade
|
| Unlevered Free Cash Flow | 3,074 | -5,352 | 6,564 | -7,499 | -8,651 | Upgrade
|
| Change in Working Capital | 2,382 | -8,157 | -419.8 | -14,029 | -15,513 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.