Itcenentec Co.,Ltd. (KOSDAQ:010280)
5,725.00
-315.00 (-5.22%)
At close: Apr 7, 2026
Itcenentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 572,027 | 441,776 | 392,452 | 325,214 | 242,589 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 572,027 | 441,776 | 392,452 | 325,214 | 242,589 | Upgrade
|
| Revenue Growth (YoY) | 29.48% | 12.57% | 20.67% | 34.06% | 102.23% | Upgrade
|
| Cost of Revenue | 494,641 | 384,858 | 341,972 | 280,991 | 206,035 | Upgrade
|
| Gross Profit | 77,386 | 56,918 | 50,480 | 44,223 | 36,555 | Upgrade
|
| Selling, General & Admin | 49,873 | 42,490 | 36,461 | 31,143 | 28,895 | Upgrade
|
| Research & Development | 1,691 | 832.93 | 1,086 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 263.44 | 296.54 | 357.56 | 157.27 | 300.83 | Upgrade
|
| Other Operating Expenses | 1,158 | 1,248 | 1,578 | 1,103 | 917.86 | Upgrade
|
| Operating Expenses | 56,578 | 47,480 | 41,562 | 34,550 | 30,154 | Upgrade
|
| Operating Income | 20,807 | 9,438 | 8,918 | 9,673 | 6,400 | Upgrade
|
| Interest Expense | -2,450 | -905.33 | -732.25 | -322.36 | -808.06 | Upgrade
|
| Interest & Investment Income | 1,863 | 2,246 | 1,037 | 901.13 | 689.33 | Upgrade
|
| Earnings From Equity Investments | 8,009 | 1,231 | -130.04 | -1,014 | 376.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.93 | 184.63 | -83.44 | -56.82 | 43.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 823.14 | 1,695 | -760.72 | 2,857 | 297.53 | Upgrade
|
| EBT Excluding Unusual Items | 29,039 | 13,888 | 8,249 | 12,038 | 6,999 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,843 | 500.73 | 634.04 | 648.63 | -218 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.31 | 26.49 | 70.2 | -6.71 | -0.17 | Upgrade
|
| Asset Writedown | - | -1,228 | -108.8 | - | -7,127 | Upgrade
|
| Other Unusual Items | - | - | - | - | -41.12 | Upgrade
|
| Pretax Income | 30,880 | 13,187 | 8,844 | 12,680 | -388.06 | Upgrade
|
| Income Tax Expense | 8,885 | 2,404 | 3,891 | 438.67 | 756.11 | Upgrade
|
| Earnings From Continuing Operations | 21,994 | 10,783 | 4,953 | 12,241 | -1,144 | Upgrade
|
| Minority Interest in Earnings | 1,030 | 874.37 | 474.45 | -224.17 | -672.48 | Upgrade
|
| Net Income | 23,025 | 11,657 | 5,427 | 12,017 | -1,817 | Upgrade
|
| Net Income to Common | 23,025 | 11,657 | 5,427 | 12,017 | -1,817 | Upgrade
|
| Net Income Growth | 97.52% | 114.78% | -54.84% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | -0.13% | 0.44% | 1.37% | 27.29% | 24.19% | Upgrade
|
| EPS (Basic) | 1770.00 | 895.00 | 418.54 | 939.38 | -180.76 | Upgrade
|
| EPS (Diluted) | 1770.00 | 895.00 | 418.54 | 939.38 | -180.76 | Upgrade
|
| EPS Growth | 97.77% | 113.84% | -55.45% | - | - | Upgrade
|
| Free Cash Flow | 4,015 | -25,460 | -19,739 | 53,697 | 4,855 | Upgrade
|
| Free Cash Flow Per Share | 308.62 | -1954.71 | -1522.19 | 4197.40 | 483.09 | Upgrade
|
| Gross Margin | 13.53% | 12.88% | 12.86% | 13.60% | 15.07% | Upgrade
|
| Operating Margin | 3.64% | 2.14% | 2.27% | 2.97% | 2.64% | Upgrade
|
| Profit Margin | 4.03% | 2.64% | 1.38% | 3.69% | -0.75% | Upgrade
|
| Free Cash Flow Margin | 0.70% | -5.76% | -5.03% | 16.51% | 2.00% | Upgrade
|
| EBITDA | 26,987 | 13,889 | 13,351 | 12,757 | 8,616 | Upgrade
|
| EBITDA Margin | 4.72% | 3.14% | 3.40% | 3.92% | 3.55% | Upgrade
|
| D&A For EBITDA | 6,179 | 4,451 | 4,433 | 3,083 | 2,216 | Upgrade
|
| EBIT | 20,807 | 9,438 | 8,918 | 9,673 | 6,400 | Upgrade
|
| EBIT Margin | 3.64% | 2.14% | 2.27% | 2.97% | 2.64% | Upgrade
|
| Effective Tax Rate | 28.77% | 18.23% | 43.99% | 3.46% | - | Upgrade
|
| Advertising Expenses | 200.05 | 263.32 | 248.01 | 64.34 | 17.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.