Oricom Inc. (KOSDAQ:010470)
South Korea
· Delayed Price · Currency is KRW 6,090.00
0.00 (0.00%)
At close: Apr 29, 2026
Oricom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 227,708 | 214,863 | 218,556 | 190,089 | 157,358 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 227,708 | 214,863 | 218,556 | 190,089 | 157,358 | Upgrade
|
| Revenue Growth (YoY) | 5.98% | -1.69% | 14.97% | 20.80% | 18.96% | Upgrade
|
| Cost of Revenue | 141,719 | 139,139 | 146,164 | 120,050 | 100,400 | Upgrade
|
| Gross Profit | 85,989 | 75,723 | 72,392 | 70,039 | 56,958 | Upgrade
|
| Selling, General & Admin | 74,724 | 61,565 | 57,976 | 53,448 | 48,137 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72 | 82 | 92 | 329 | 424 | Upgrade
|
| Other Operating Expenses | 623 | 541 | 560 | 558 | 411 | Upgrade
|
| Operating Expenses | 77,068 | 63,723 | 60,222 | 55,865 | 50,363 | Upgrade
|
| Operating Income | 8,920 | 12,000 | 12,170 | 14,175 | 6,595 | Upgrade
|
| Interest Expense | -38 | -58 | -67 | -67.98 | -62.83 | Upgrade
|
| Interest & Investment Income | 2,243 | 2,714 | 2,726 | 1,426 | 252.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2,577 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.58 | 33.29 | -2.57 | 165 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -926.9 | -1,422 | -946.68 | -824.97 | -836.98 | Upgrade
|
| EBT Excluding Unusual Items | 10,233 | 13,268 | 13,879 | 14,873 | 8,534 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,892 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15 | 56 | 19 | -34 | 15 | Upgrade
|
| Asset Writedown | - | - | -568 | -109 | - | Upgrade
|
| Pretax Income | 10,248 | 13,324 | 13,330 | 16,621 | 8,549 | Upgrade
|
| Income Tax Expense | 2,488 | 3,503 | 3,495 | 4,335 | 2,402 | Upgrade
|
| Net Income | 7,759 | 9,821 | 9,835 | 12,286 | 6,147 | Upgrade
|
| Net Income to Common | 7,759 | 9,821 | 9,835 | 12,286 | 6,147 | Upgrade
|
| Net Income Growth | -21.00% | -0.14% | -19.95% | 99.86% | 701.98% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.04% | - | 0.24% | 0.72% | Upgrade
|
| EPS (Basic) | 666.00 | 846.00 | 847.48 | 1058.72 | 532.80 | Upgrade
|
| EPS (Diluted) | 666.00 | 846.00 | 847.00 | 1058.72 | 531.00 | Upgrade
|
| EPS Growth | -21.28% | -0.12% | -20.00% | 99.38% | 692.54% | Upgrade
|
| Free Cash Flow | 9,951 | -3,487 | 15,587 | 18,037 | 12,903 | Upgrade
|
| Free Cash Flow Per Share | 854.15 | -300.36 | 1343.20 | 1554.25 | 1114.53 | Upgrade
|
| Dividend Per Share | - | - | 270.000 | 270.000 | 220.000 | Upgrade
|
| Dividend Growth | - | - | - | 22.73% | - | Upgrade
|
| Gross Margin | 37.76% | 35.24% | 33.12% | 36.84% | 36.20% | Upgrade
|
| Operating Margin | 3.92% | 5.58% | 5.57% | 7.46% | 4.19% | Upgrade
|
| Profit Margin | 3.41% | 4.57% | 4.50% | 6.46% | 3.91% | Upgrade
|
| Free Cash Flow Margin | 4.37% | -1.62% | 7.13% | 9.49% | 8.20% | Upgrade
|
| EBITDA | 10,939 | 14,074 | 14,223 | 16,434 | 8,782 | Upgrade
|
| EBITDA Margin | 4.80% | 6.55% | 6.51% | 8.64% | 5.58% | Upgrade
|
| D&A For EBITDA | 2,019 | 2,074 | 2,053 | 2,259 | 2,187 | Upgrade
|
| EBIT | 8,920 | 12,000 | 12,170 | 14,175 | 6,595 | Upgrade
|
| EBIT Margin | 3.92% | 5.58% | 5.57% | 7.46% | 4.19% | Upgrade
|
| Effective Tax Rate | 24.28% | 26.29% | 26.22% | 26.08% | 28.09% | Upgrade
|
| Advertising Expenses | 2,022 | 3,513 | 2,796 | 2,501 | 2,152 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.