SEOHAN Const. & Eng.co.,Ltd (KOSDAQ:011370)
South Korea
· Delayed Price · Currency is KRW 1,105.00
-1.00 (-0.09%)
At close: Apr 28, 2026
KOSDAQ:011370 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 645,114 | 749,383 | 621,658 | 730,033 | 608,817 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 645,114 | 749,383 | 621,658 | 730,033 | 608,817 | Upgrade
|
| Revenue Growth (YoY) | -13.91% | 20.55% | -14.85% | 19.91% | 310.97% | Upgrade
|
| Cost of Revenue | 528,328 | 691,133 | 565,399 | 637,464 | 528,792 | Upgrade
|
| Gross Profit | 116,786 | 58,250 | 56,259 | 92,570 | 80,025 | Upgrade
|
| Selling, General & Admin | 34,415 | 24,536 | 25,085 | 25,212 | 18,583 | Upgrade
|
| Research & Development | 256.52 | 284.03 | 187.71 | 198.48 | 162.95 | Upgrade
|
| Other Operating Expenses | 6,485 | 5,681 | 5,930 | 5,246 | 3,247 | Upgrade
|
| Operating Expenses | 49,732 | 33,789 | 30,059 | 48,963 | 24,168 | Upgrade
|
| Operating Income | 67,054 | 24,461 | 26,201 | 43,607 | 55,857 | Upgrade
|
| Interest Expense | -20,535 | -21,265 | -17,843 | -6,821 | -400.64 | Upgrade
|
| Interest & Investment Income | 6,239 | 3,511 | 3,872 | 4,898 | 6,102 | Upgrade
|
| Earnings From Equity Investments | -1,080 | - | - | -8.78 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 577.14 | -1,423 | 681.95 | -121.83 | 2,103 | Upgrade
|
| EBT Excluding Unusual Items | 52,254 | 5,284 | 12,912 | 41,554 | 63,661 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9,961 | 22,267 | 52,149 | -6,918 | -86.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -126.86 | -1,508 | 86.84 | 22,323 | 157.56 | Upgrade
|
| Asset Writedown | -3,540 | -12,310 | -4,791 | - | - | Upgrade
|
| Other Unusual Items | - | 1,343 | - | - | - | Upgrade
|
| Pretax Income | 38,627 | 15,076 | 60,356 | 56,959 | 63,732 | Upgrade
|
| Income Tax Expense | 9,694 | 1,924 | 11,050 | 17,599 | 17,315 | Upgrade
|
| Net Income | 28,933 | 13,152 | 49,306 | 39,359 | 46,417 | Upgrade
|
| Net Income to Common | 28,933 | 13,152 | 49,306 | 39,359 | 46,417 | Upgrade
|
| Net Income Growth | 119.99% | -73.33% | 25.27% | -15.20% | 1052.89% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 99 | 101 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 116 | 110 | 110 | 104 | Upgrade
|
| Shares Change (YoY) | -15.45% | 6.12% | -0.01% | 5.43% | -22.48% | Upgrade
|
| EPS (Basic) | 294.00 | 133.00 | 488.74 | 390.10 | 460.05 | Upgrade
|
| EPS (Diluted) | 294.00 | 113.00 | 466.96 | 365.31 | 436.81 | Upgrade
|
| EPS Growth | 160.18% | -75.80% | 27.82% | -16.37% | 1356.02% | Upgrade
|
| Free Cash Flow | 123,461 | -119,524 | -13,743 | -178,843 | -90,165 | Upgrade
|
| Free Cash Flow Per Share | 1254.53 | -1026.94 | -125.31 | -1630.48 | -866.66 | Upgrade
|
| Gross Margin | 18.10% | 7.77% | 9.05% | 12.68% | 13.14% | Upgrade
|
| Operating Margin | 10.39% | 3.26% | 4.21% | 5.97% | 9.18% | Upgrade
|
| Profit Margin | 4.49% | 1.75% | 7.93% | 5.39% | 7.62% | Upgrade
|
| Free Cash Flow Margin | 19.14% | -15.95% | -2.21% | -24.50% | -14.81% | Upgrade
|
| EBITDA | 69,518 | 26,228 | 32,038 | 49,045 | 61,474 | Upgrade
|
| EBITDA Margin | 10.78% | 3.50% | 5.15% | 6.72% | 10.10% | Upgrade
|
| D&A For EBITDA | 2,464 | 1,767 | 5,838 | 5,438 | 5,617 | Upgrade
|
| EBIT | 67,054 | 24,461 | 26,201 | 43,607 | 55,857 | Upgrade
|
| EBIT Margin | 10.39% | 3.26% | 4.21% | 5.97% | 9.18% | Upgrade
|
| Effective Tax Rate | 25.09% | 12.76% | 18.31% | 30.90% | 27.17% | Upgrade
|
| Advertising Expenses | 1,788 | 254.86 | 207.35 | 176.8 | 155.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.