Wonil Special Steel Co., Ltd. (KOSDAQ:012620)
South Korea
· Delayed Price · Currency is KRW 9,430.00
+270.00 (2.95%)
At close: Apr 28, 2026
Wonil Special Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 398,116 | 379,300 | 379,986 | 385,097 | 327,894 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 398,116 | 379,300 | 379,986 | 385,097 | 327,894 | Upgrade
|
| Revenue Growth (YoY) | 4.96% | -0.18% | -1.33% | 17.45% | 33.79% | Upgrade
|
| Cost of Revenue | 369,904 | 353,370 | 351,924 | 354,985 | 298,236 | Upgrade
|
| Gross Profit | 28,212 | 25,930 | 28,062 | 30,113 | 29,658 | Upgrade
|
| Selling, General & Admin | 13,987 | 13,217 | 12,794 | 12,739 | 12,124 | Upgrade
|
| Amortization of Goodwill & Intangibles | 118.32 | 41.95 | 40.7 | 32.4 | 10.17 | Upgrade
|
| Other Operating Expenses | 143.42 | 134.75 | 133.72 | 134.71 | 239.27 | Upgrade
|
| Operating Expenses | 15,837 | 13,952 | 14,621 | 13,091 | 13,466 | Upgrade
|
| Operating Income | 12,375 | 11,978 | 13,441 | 17,021 | 16,192 | Upgrade
|
| Interest Expense | -2,865 | -3,876 | -4,793 | -3,342 | -2,241 | Upgrade
|
| Interest & Investment Income | 158.59 | 233.66 | 205.95 | 140.24 | 131.33 | Upgrade
|
| Earnings From Equity Investments | 89.28 | 66.35 | 146.11 | -150.26 | 220.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 79.9 | -1,098 | -206.07 | -326.38 | -325.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 276.87 | 615.51 | 76.89 | 39.82 | 9,520 | Upgrade
|
| EBT Excluding Unusual Items | 10,115 | 7,919 | 8,871 | 13,383 | 23,497 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.01 | 4 | -42.88 | 1.25 | -235.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 80.73 | 23.27 | -144.12 | 158.48 | 608.47 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,155 | Upgrade
|
| Pretax Income | 10,200 | 7,946 | 8,684 | 13,543 | 22,715 | Upgrade
|
| Income Tax Expense | 1,988 | 1,295 | 686.37 | 2,938 | 3,943 | Upgrade
|
| Net Income | 8,212 | 6,652 | 7,997 | 10,605 | 18,771 | Upgrade
|
| Net Income to Common | 8,212 | 6,652 | 7,997 | 10,605 | 18,771 | Upgrade
|
| Net Income Growth | 23.46% | -16.83% | -24.59% | -43.50% | 1194.20% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 1866.00 | 1512.00 | 1817.58 | 2410.22 | 4266.21 | Upgrade
|
| EPS (Diluted) | 1866.00 | 1512.00 | 1817.58 | 2410.00 | 4266.00 | Upgrade
|
| EPS Growth | 23.41% | -16.81% | -24.58% | -43.51% | 1194.14% | Upgrade
|
| Free Cash Flow | -12,781 | 13,636 | 8,756 | -8,789 | 4,463 | Upgrade
|
| Free Cash Flow Per Share | -2904.22 | 3099.56 | 1989.98 | -1997.50 | 1014.38 | Upgrade
|
| Dividend Per Share | - | - | 220.000 | 220.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | -12.00% | 108.33% | Upgrade
|
| Gross Margin | 7.09% | 6.84% | 7.38% | 7.82% | 9.04% | Upgrade
|
| Operating Margin | 3.11% | 3.16% | 3.54% | 4.42% | 4.94% | Upgrade
|
| Profit Margin | 2.06% | 1.75% | 2.10% | 2.75% | 5.73% | Upgrade
|
| Free Cash Flow Margin | -3.21% | 3.60% | 2.30% | -2.28% | 1.36% | Upgrade
|
| EBITDA | 15,717 | 15,297 | 16,983 | 20,511 | 20,086 | Upgrade
|
| EBITDA Margin | 3.95% | 4.03% | 4.47% | 5.33% | 6.13% | Upgrade
|
| D&A For EBITDA | 3,342 | 3,319 | 3,542 | 3,489 | 3,894 | Upgrade
|
| EBIT | 12,375 | 11,978 | 13,441 | 17,021 | 16,192 | Upgrade
|
| EBIT Margin | 3.11% | 3.16% | 3.54% | 4.42% | 4.94% | Upgrade
|
| Effective Tax Rate | 19.49% | 16.29% | 7.90% | 21.69% | 17.36% | Upgrade
|
| Advertising Expenses | 67.87 | 41.93 | 66.83 | 30.83 | 68.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.