Mobase Electronics Co.,Ltd. (KOSDAQ:012860)
South Korea
· Delayed Price · Currency is KRW 4,070.00
+80.00 (2.01%)
At close: Apr 28, 2026
Mobase Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,044,089 | 971,549 | 939,353 | 922,209 | 764,573 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 1,044,089 | 971,549 | 939,353 | 922,209 | 764,573 | Upgrade
|
| Revenue Growth (YoY) | 7.47% | 3.43% | 1.86% | 20.62% | 3.82% | Upgrade
|
| Cost of Revenue | 932,830 | 859,941 | 839,163 | 811,337 | 695,265 | Upgrade
|
| Gross Profit | 111,259 | 111,608 | 100,190 | 110,872 | 69,308 | Upgrade
|
| Selling, General & Admin | 64,861 | 67,704 | 66,599 | 60,117 | 49,338 | Upgrade
|
| Research & Development | 3,405 | 3,865 | 620.13 | 1,585 | 2,310 | Upgrade
|
| Other Operating Expenses | 2,718 | 2,667 | 2,286 | 2,309 | 1,555 | Upgrade
|
| Operating Expenses | 74,670 | 79,279 | 72,442 | 66,960 | 53,772 | Upgrade
|
| Operating Income | 36,589 | 32,329 | 27,749 | 43,912 | 15,536 | Upgrade
|
| Interest Expense | -12,744 | -12,860 | -13,339 | -12,067 | -9,779 | Upgrade
|
| Interest & Investment Income | 135.88 | 27.75 | 55.82 | 321.65 | 181.27 | Upgrade
|
| Earnings From Equity Investments | 605.99 | 1,595 | 577.98 | 458.43 | -618.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -708.83 | 10,936 | -5,703 | -9,317 | 2,237 | Upgrade
|
| Other Non Operating Income (Expenses) | -315.07 | -2,600 | -2,842 | -2,460 | 7,776 | Upgrade
|
| EBT Excluding Unusual Items | 23,563 | 29,427 | 6,500 | 20,847 | 15,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.2 | -0.91 | 493.4 | -647 | -6,079 | Upgrade
|
| Gain (Loss) on Sale of Assets | 222.56 | 43.11 | 1,654 | 2,937 | 1,434 | Upgrade
|
| Asset Writedown | 392.97 | -859.61 | 1,150 | -10,122 | -2,465 | Upgrade
|
| Pretax Income | 24,179 | 28,610 | 9,797 | 13,015 | 8,223 | Upgrade
|
| Income Tax Expense | 3,385 | 11,717 | 2,095 | 6,217 | 2,634 | Upgrade
|
| Earnings From Continuing Operations | 20,794 | 16,893 | 7,703 | 6,798 | 5,589 | Upgrade
|
| Minority Interest in Earnings | -875.59 | -1,069 | 1,571 | 1,222 | 3,027 | Upgrade
|
| Net Income | 19,918 | 15,824 | 9,274 | 8,020 | 8,616 | Upgrade
|
| Net Income to Common | 19,918 | 15,824 | 9,274 | 8,020 | 8,616 | Upgrade
|
| Net Income Growth | 25.87% | 70.63% | 15.63% | -6.91% | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 70 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 70 | 68 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.19% | 3.57% | 4.02% | 29.93% | Upgrade
|
| EPS (Basic) | 274.00 | 218.00 | 127.52 | 114.22 | 144.74 | Upgrade
|
| EPS (Diluted) | 274.00 | 218.00 | 127.52 | 114.00 | 132.17 | Upgrade
|
| EPS Growth | 25.69% | 70.96% | 11.86% | -13.74% | - | Upgrade
|
| Free Cash Flow | 21,719 | -21,331 | -29,852 | 11,894 | 3,282 | Upgrade
|
| Free Cash Flow Per Share | 298.77 | -293.88 | -410.47 | 169.39 | 48.62 | Upgrade
|
| Gross Margin | 10.66% | 11.49% | 10.67% | 12.02% | 9.06% | Upgrade
|
| Operating Margin | 3.50% | 3.33% | 2.95% | 4.76% | 2.03% | Upgrade
|
| Profit Margin | 1.91% | 1.63% | 0.99% | 0.87% | 1.13% | Upgrade
|
| Free Cash Flow Margin | 2.08% | -2.20% | -3.18% | 1.29% | 0.43% | Upgrade
|
| EBITDA | 69,157 | 63,162 | 58,980 | 77,804 | 51,602 | Upgrade
|
| EBITDA Margin | 6.62% | 6.50% | 6.28% | 8.44% | 6.75% | Upgrade
|
| D&A For EBITDA | 32,568 | 30,833 | 31,231 | 33,892 | 36,066 | Upgrade
|
| EBIT | 36,589 | 32,329 | 27,749 | 43,912 | 15,536 | Upgrade
|
| EBIT Margin | 3.50% | 3.33% | 2.95% | 4.76% | 2.03% | Upgrade
|
| Effective Tax Rate | 14.00% | 40.95% | 21.38% | 47.77% | 32.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.