Hy-Lok Corporation (KOSDAQ:013030)
South Korea
· Delayed Price · Currency is KRW 43,975
-625 (-1.40%)
Apr 29, 2026, 9:20 AM KST
Hy-Lok Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 214,566 | 190,512 | 188,839 | 182,851 | 146,739 | Upgrade
|
| Revenue Growth (YoY) | 12.63% | 0.89% | 3.28% | 24.61% | 6.18% | Upgrade
|
| Cost of Revenue | 129,161 | 115,108 | 112,516 | 119,684 | 105,228 | Upgrade
|
| Gross Profit | 85,405 | 75,404 | 76,323 | 63,167 | 41,510 | Upgrade
|
| Selling, General & Admin | 23,641 | 23,086 | 22,163 | 20,205 | 19,542 | Upgrade
|
| Other Operating Expenses | 945.35 | 720.3 | 695.86 | 594.11 | 561.64 | Upgrade
|
| Operating Expenses | 26,494 | 25,273 | 24,432 | 22,471 | 22,595 | Upgrade
|
| Operating Income | 58,911 | 50,131 | 51,892 | 40,696 | 18,915 | Upgrade
|
| Interest Expense | -9.83 | -4.42 | -18.84 | -10.39 | -2.8 | Upgrade
|
| Interest & Investment Income | 5,124 | 6,482 | 6,421 | 3,115 | 1,577 | Upgrade
|
| Currency Exchange Gain (Loss) | 818.86 | 5,937 | 2,479 | 1,619 | 3,455 | Upgrade
|
| Other Non Operating Income (Expenses) | 670.68 | 544.37 | -97.15 | 459.81 | 634.08 | Upgrade
|
| EBT Excluding Unusual Items | 65,515 | 63,090 | 60,675 | 45,880 | 24,579 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.03 | -79.18 | 9.52 | 1,357 | Upgrade
|
| Gain (Loss) on Sale of Assets | 158.57 | 39.62 | 124.32 | -244.59 | 1.01 | Upgrade
|
| Asset Writedown | -14.31 | -38.75 | 10 | -58.75 | 30.34 | Upgrade
|
| Pretax Income | 65,659 | 63,091 | 60,730 | 45,586 | 25,967 | Upgrade
|
| Income Tax Expense | 14,887 | 15,067 | 13,000 | 11,225 | 6,449 | Upgrade
|
| Earnings From Continuing Operations | 50,772 | 48,024 | 47,730 | 34,361 | 19,518 | Upgrade
|
| Minority Interest in Earnings | -482.11 | -513.3 | -398.71 | -498.67 | -45.72 | Upgrade
|
| Net Income | 50,290 | 47,511 | 47,332 | 33,863 | 19,472 | Upgrade
|
| Net Income to Common | 50,290 | 47,511 | 47,332 | 33,863 | 19,472 | Upgrade
|
| Net Income Growth | 5.85% | 0.38% | 39.78% | 73.90% | 268.70% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -2.09% | -4.98% | -0.15% | - | -5.10% | Upgrade
|
| EPS (Basic) | 4211.13 | 3895.06 | 3687.21 | 2633.98 | 1514.63 | Upgrade
|
| EPS (Diluted) | 4211.00 | 3895.00 | 3687.00 | 2633.00 | 1514.63 | Upgrade
|
| EPS Growth | 8.11% | 5.64% | 40.03% | 73.84% | 288.52% | Upgrade
|
| Free Cash Flow | 37,327 | 44,409 | 13,602 | 14,906 | 25,109 | Upgrade
|
| Free Cash Flow Per Share | 3125.67 | 3640.78 | 1059.63 | 1159.49 | 1953.12 | Upgrade
|
| Dividend Per Share | 1350.000 | 1150.000 | 1050.000 | 600.000 | 500.000 | Upgrade
|
| Dividend Growth | 17.39% | 9.52% | 75.00% | 20.00% | - | Upgrade
|
| Gross Margin | 39.80% | 39.58% | 40.42% | 34.55% | 28.29% | Upgrade
|
| Operating Margin | 27.46% | 26.31% | 27.48% | 22.26% | 12.89% | Upgrade
|
| Profit Margin | 23.44% | 24.94% | 25.06% | 18.52% | 13.27% | Upgrade
|
| Free Cash Flow Margin | 17.40% | 23.31% | 7.20% | 8.15% | 17.11% | Upgrade
|
| EBITDA | 63,380 | 54,687 | 56,600 | 45,525 | 23,728 | Upgrade
|
| EBITDA Margin | 29.54% | 28.71% | 29.97% | 24.90% | 16.17% | Upgrade
|
| D&A For EBITDA | 4,469 | 4,556 | 4,708 | 4,829 | 4,812 | Upgrade
|
| EBIT | 58,911 | 50,131 | 51,892 | 40,696 | 18,915 | Upgrade
|
| EBIT Margin | 27.46% | 26.31% | 27.48% | 22.26% | 12.89% | Upgrade
|
| Effective Tax Rate | 22.67% | 23.88% | 21.41% | 24.62% | 24.83% | Upgrade
|
| Advertising Expenses | 931.34 | 829.8 | 591.91 | 587.93 | 553.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.