Agabang&Company (KOSDAQ:013990)
South Korea
· Delayed Price · Currency is KRW 5,200.00
-40.00 (-0.76%)
At close: Apr 28, 2026
Agabang&Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 189,078 | 182,743 | 186,413 | 174,318 | 150,978 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 189,078 | 182,743 | 186,413 | 174,318 | 150,978 | Upgrade
|
| Revenue Growth (YoY) | 3.47% | -1.97% | 6.94% | 15.46% | 23.28% | Upgrade
|
| Cost of Revenue | 71,910 | 67,254 | 71,463 | 68,687 | 66,830 | Upgrade
|
| Gross Profit | 117,168 | 115,489 | 114,950 | 105,632 | 84,148 | Upgrade
|
| Selling, General & Admin | 95,633 | 93,840 | 93,124 | 85,354 | 73,145 | Upgrade
|
| Research & Development | 711.92 | 942.73 | 752.15 | 705.57 | 488.48 | Upgrade
|
| Amortization of Goodwill & Intangibles | 160.87 | 89.11 | 54.15 | 39.72 | 80.1 | Upgrade
|
| Other Operating Expenses | 414.26 | 349.29 | 407.54 | 371.99 | 383.41 | Upgrade
|
| Operating Expenses | 103,186 | 100,307 | 98,263 | 91,190 | 78,233 | Upgrade
|
| Operating Income | 13,982 | 15,182 | 16,687 | 14,441 | 5,915 | Upgrade
|
| Interest Expense | -329.63 | -288.88 | -229.85 | -249.42 | -241.51 | Upgrade
|
| Interest & Investment Income | 1,057 | 1,227 | 1,179 | 420.52 | 138.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -123.56 | -223.34 | -56.25 | 14.75 | 143.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 493 | -378.26 | -80.06 | 391.87 | -31.07 | Upgrade
|
| EBT Excluding Unusual Items | 15,078 | 15,518 | 17,500 | 15,019 | 5,924 | Upgrade
|
| Gain (Loss) on Sale of Investments | 805.94 | -106.93 | -146.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -562.62 | -291.91 | -229.15 | -154.71 | -122.83 | Upgrade
|
| Pretax Income | 15,322 | 15,119 | 17,124 | 14,864 | 5,802 | Upgrade
|
| Income Tax Expense | 4,685 | 4,933 | 4,435 | 5,013 | -7,253 | Upgrade
|
| Earnings From Continuing Operations | 10,637 | 10,186 | 12,690 | 9,851 | 13,055 | Upgrade
|
| Minority Interest in Earnings | 913.84 | 969.51 | 679.74 | 535.59 | 116.7 | Upgrade
|
| Net Income | 11,550 | 11,156 | 13,369 | 10,387 | 13,171 | Upgrade
|
| Net Income to Common | 11,550 | 11,156 | 13,369 | 10,387 | 13,171 | Upgrade
|
| Net Income Growth | 3.54% | -16.56% | 28.71% | -21.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 30 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 30 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -8.88% | -6.69% | -0.95% | - | - | Upgrade
|
| EPS (Basic) | 417.00 | 367.00 | 410.42 | 315.83 | 400.50 | Upgrade
|
| EPS (Diluted) | 417.00 | 367.00 | 410.42 | 315.83 | 400.50 | Upgrade
|
| EPS Growth | 13.62% | -10.58% | 29.95% | -21.14% | - | Upgrade
|
| Free Cash Flow | 8,691 | 8,454 | 18,185 | 3,873 | 18,359 | Upgrade
|
| Free Cash Flow Per Share | 313.77 | 278.12 | 558.24 | 117.77 | 558.25 | Upgrade
|
| Gross Margin | 61.97% | 63.20% | 61.66% | 60.60% | 55.74% | Upgrade
|
| Operating Margin | 7.40% | 8.31% | 8.95% | 8.28% | 3.92% | Upgrade
|
| Profit Margin | 6.11% | 6.11% | 7.17% | 5.96% | 8.72% | Upgrade
|
| Free Cash Flow Margin | 4.60% | 4.63% | 9.75% | 2.22% | 12.16% | Upgrade
|
| EBITDA | 20,476 | 20,658 | 21,556 | 18,756 | 9,914 | Upgrade
|
| EBITDA Margin | 10.83% | 11.30% | 11.56% | 10.76% | 6.57% | Upgrade
|
| D&A For EBITDA | 6,494 | 5,476 | 4,869 | 4,314 | 3,999 | Upgrade
|
| EBIT | 13,982 | 15,182 | 16,687 | 14,441 | 5,915 | Upgrade
|
| EBIT Margin | 7.40% | 8.31% | 8.95% | 8.28% | 3.92% | Upgrade
|
| Effective Tax Rate | 30.58% | 32.63% | 25.90% | 33.72% | - | Upgrade
|
| Advertising Expenses | 2,991 | 2,911 | 2,839 | 1,943 | 1,551 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.