Medience Co., Ltd. (KOSDAQ:014100)
South Korea
· Delayed Price · Currency is KRW 1,795.00
+58.00 (3.34%)
At close: Apr 28, 2026
Medience Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 48,769 | 48,986 | 66,023 | 71,422 | 71,525 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 48,769 | 48,986 | 66,023 | 71,422 | 71,525 | Upgrade
|
| Revenue Growth (YoY) | -0.44% | -25.80% | -7.56% | -0.14% | -4.04% | Upgrade
|
| Cost of Revenue | 24,982 | 27,077 | 33,615 | 36,006 | 35,073 | Upgrade
|
| Gross Profit | 23,787 | 21,909 | 32,408 | 35,416 | 36,451 | Upgrade
|
| Selling, General & Admin | 23,376 | 29,566 | 31,980 | 32,114 | 30,851 | Upgrade
|
| Research & Development | 57.24 | 92.41 | 122.22 | 76.69 | 103.52 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.95 | 115.1 | 116.86 | 161.16 | 214.74 | Upgrade
|
| Other Operating Expenses | 539.89 | 555.74 | 561.86 | 554.94 | 574.72 | Upgrade
|
| Operating Expenses | 24,891 | 30,725 | 33,683 | 33,811 | 31,926 | Upgrade
|
| Operating Income | -1,104 | -8,815 | -1,275 | 1,605 | 4,525 | Upgrade
|
| Interest Expense | -659.81 | -710.06 | -625.17 | -578.47 | -607.83 | Upgrade
|
| Interest & Investment Income | 309.83 | 306.93 | 317.41 | 327.37 | 258.34 | Upgrade
|
| Earnings From Equity Investments | - | - | 368.19 | 53.01 | 55.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.91 | 867.61 | 61.49 | -93.13 | 334.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.4 | 502.99 | 409.76 | 66.79 | 1,048 | Upgrade
|
| EBT Excluding Unusual Items | -1,427 | -7,848 | -743.61 | 1,380 | 5,614 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,895 | -4,868 | 8,611 | -16,856 | 501.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 49.25 | -4.21 | 46.79 | -27.3 | Upgrade
|
| Asset Writedown | - | -5,329 | -61.66 | -0.46 | -128.48 | Upgrade
|
| Pretax Income | -5,322 | -17,996 | 7,801 | -15,429 | 5,960 | Upgrade
|
| Income Tax Expense | 696.14 | -4,210 | 808.55 | -3,703 | 1,594 | Upgrade
|
| Net Income | -6,018 | -13,786 | 6,992 | -11,726 | 4,366 | Upgrade
|
| Net Income to Common | -6,018 | -13,786 | 6,992 | -11,726 | 4,366 | Upgrade
|
| Net Income Growth | - | - | - | - | 8.29% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.01% | -1.54% | -0.74% | - | Upgrade
|
| EPS (Basic) | -533.00 | -1220.00 | 618.76 | -1021.71 | 377.60 | Upgrade
|
| EPS (Diluted) | -533.00 | -1220.00 | 618.76 | -1021.71 | 377.60 | Upgrade
|
| EPS Growth | - | - | - | - | 8.29% | Upgrade
|
| Free Cash Flow | -557.68 | -2,548 | 326.05 | 1,427 | 8,161 | Upgrade
|
| Free Cash Flow Per Share | -49.39 | -225.49 | 28.85 | 124.37 | 705.79 | Upgrade
|
| Gross Margin | 48.77% | 44.73% | 49.09% | 49.59% | 50.96% | Upgrade
|
| Operating Margin | -2.26% | -18.00% | -1.93% | 2.25% | 6.33% | Upgrade
|
| Profit Margin | -12.34% | -28.14% | 10.59% | -16.42% | 6.10% | Upgrade
|
| Free Cash Flow Margin | -1.14% | -5.20% | 0.49% | 2.00% | 11.41% | Upgrade
|
| EBITDA | -222.96 | -7,438 | 184.18 | 3,293 | 6,279 | Upgrade
|
| EBITDA Margin | -0.46% | -15.18% | 0.28% | 4.61% | 8.78% | Upgrade
|
| D&A For EBITDA | 881.02 | 1,377 | 1,459 | 1,688 | 1,754 | Upgrade
|
| EBIT | -1,104 | -8,815 | -1,275 | 1,605 | 4,525 | Upgrade
|
| EBIT Margin | -2.26% | -18.00% | -1.93% | 2.25% | 6.33% | Upgrade
|
| Effective Tax Rate | - | - | 10.37% | - | 26.74% | Upgrade
|
| Advertising Expenses | 1,425 | 4,721 | 3,353 | 3,190 | 2,400 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.