Semyung Electric Machinery Co.,Ltd (KOSDAQ:017510)
South Korea
· Delayed Price · Currency is KRW 9,310.00
+270.00 (2.99%)
At close: Dec 5, 2025
KOSDAQ:017510 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 27,295 | 14,431 | 12,480 | 13,966 | 15,030 | 14,312 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 27,295 | 14,431 | 12,480 | 13,966 | 15,030 | 14,312 | Upgrade
|
| Revenue Growth (YoY) | 96.50% | 15.63% | -10.64% | -7.08% | 5.02% | -22.45% | Upgrade
|
| Cost of Revenue | 12,146 | 8,771 | 8,582 | 10,897 | 11,424 | 12,363 | Upgrade
|
| Gross Profit | 15,148 | 5,660 | 3,899 | 3,069 | 3,606 | 1,948 | Upgrade
|
| Selling, General & Admin | 2,641 | 2,194 | 1,534 | 1,609 | 1,469 | 1,504 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19.52 | 35.48 | 36.78 | 36.78 | 36.78 | 25.06 | Upgrade
|
| Other Operating Expenses | 295.41 | 250.12 | 183.04 | 274.24 | 348.97 | 56.64 | Upgrade
|
| Operating Expenses | 3,142 | 2,631 | 1,902 | 2,046 | 1,990 | 1,747 | Upgrade
|
| Operating Income | 12,006 | 3,030 | 1,997 | 1,023 | 1,617 | 201.13 | Upgrade
|
| Interest Expense | - | -0.18 | -0.06 | - | - | -0.02 | Upgrade
|
| Interest & Investment Income | 426.01 | 377.27 | 393.19 | 615.25 | 435.64 | 469.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.94 | 34.58 | 116.81 | 66.64 | 95.53 | -274.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.29 | 1.92 | 94.86 | 867.56 | 362.21 | 266.71 | Upgrade
|
| EBT Excluding Unusual Items | 12,470 | 3,443 | 2,602 | 2,572 | 2,510 | 663.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -553.47 | -292.44 | -1,210 | -757.91 | 150.09 | 1,832 | Upgrade
|
| Gain (Loss) on Sale of Assets | 707.71 | 2,464 | 29.13 | 427.89 | - | 0.3 | Upgrade
|
| Pretax Income | 12,625 | 5,615 | 1,421 | 2,242 | 2,660 | 2,496 | Upgrade
|
| Income Tax Expense | 2,367 | 929.67 | 114.48 | -11.53 | 332.51 | 351.66 | Upgrade
|
| Net Income | 10,258 | 4,685 | 1,307 | 2,254 | 2,327 | 2,144 | Upgrade
|
| Net Income to Common | 10,258 | 4,685 | 1,307 | 2,254 | 2,327 | 2,144 | Upgrade
|
| Net Income Growth | 96.87% | 258.60% | -42.02% | -3.17% | 8.54% | -37.32% | Upgrade
|
| Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | - | 307.31 | 85.70 | 147.82 | 152.66 | 140.65 | Upgrade
|
| EPS (Diluted) | - | 307.31 | 85.70 | 147.82 | 152.66 | 140.65 | Upgrade
|
| EPS Growth | - | 258.60% | -42.02% | -3.17% | 8.54% | -37.32% | Upgrade
|
| Free Cash Flow | 26,891 | 15,481 | -5,466 | -3,029 | 7,809 | 1,227 | Upgrade
|
| Free Cash Flow Per Share | - | 1015.44 | -358.51 | -198.69 | 512.23 | 80.45 | Upgrade
|
| Gross Margin | 55.50% | 39.22% | 31.24% | 21.98% | 23.99% | 13.61% | Upgrade
|
| Operating Margin | 43.99% | 20.99% | 16.00% | 7.32% | 10.76% | 1.41% | Upgrade
|
| Profit Margin | 37.58% | 32.47% | 10.47% | 16.14% | 15.49% | 14.98% | Upgrade
|
| Free Cash Flow Margin | 98.52% | 107.28% | -43.80% | -21.69% | 51.96% | 8.57% | Upgrade
|
| EBITDA | 12,394 | 3,437 | 2,376 | 1,377 | 1,996 | 596.37 | Upgrade
|
| EBITDA Margin | 45.41% | 23.81% | 19.04% | 9.86% | 13.28% | 4.17% | Upgrade
|
| D&A For EBITDA | 387.66 | 406.87 | 379.4 | 354.73 | 379.5 | 395.25 | Upgrade
|
| EBIT | 12,006 | 3,030 | 1,997 | 1,023 | 1,617 | 201.13 | Upgrade
|
| EBIT Margin | 43.99% | 20.99% | 16.00% | 7.32% | 10.76% | 1.41% | Upgrade
|
| Effective Tax Rate | 18.75% | 16.56% | 8.06% | - | 12.50% | 14.09% | Upgrade
|
| Advertising Expenses | - | 37.27 | 47.78 | 21.97 | 14.64 | 15.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.