Semyung Electric Machinery Co.,Ltd (KOSDAQ:017510)
South Korea
· Delayed Price · Currency is KRW 12,750
-710 (-5.27%)
At close: Apr 28, 2026
KOSDAQ:017510 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 32,333 | 14,431 | 11,835 | 13,966 | 15,030 | Upgrade
|
| Revenue Growth (YoY) | 124.05% | 21.94% | -15.26% | -7.08% | 5.02% | Upgrade
|
| Cost of Revenue | 14,369 | 8,771 | 8,582 | 10,897 | 11,424 | Upgrade
|
| Gross Profit | 17,964 | 5,660 | 3,253 | 3,069 | 3,606 | Upgrade
|
| Selling, General & Admin | 2,637 | 2,194 | 1,534 | 1,609 | 1,469 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.2 | 35.48 | 36.78 | 36.78 | 36.78 | Upgrade
|
| Other Operating Expenses | 268.06 | 250.12 | 183.04 | 274.24 | 348.97 | Upgrade
|
| Operating Expenses | 3,149 | 2,631 | 1,902 | 2,046 | 1,990 | Upgrade
|
| Operating Income | 14,816 | 3,030 | 1,352 | 1,023 | 1,617 | Upgrade
|
| Interest Expense | - | -0.18 | -0.06 | - | - | Upgrade
|
| Interest & Investment Income | 418.76 | 377.27 | 393.19 | 615.25 | 435.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.93 | 34.58 | 116.81 | 66.64 | 95.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,567 | 1.92 | 740.03 | 867.56 | 362.21 | Upgrade
|
| EBT Excluding Unusual Items | 13,666 | 3,443 | 2,602 | 2,572 | 2,510 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,411 | -292.44 | -1,210 | -757.91 | 150.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.99 | 2,464 | 29.13 | 427.89 | - | Upgrade
|
| Pretax Income | 16,088 | 5,615 | 1,421 | 2,242 | 2,660 | Upgrade
|
| Income Tax Expense | 3,324 | 929.67 | 114.48 | -11.53 | 332.51 | Upgrade
|
| Net Income | 12,764 | 4,685 | 1,307 | 2,254 | 2,327 | Upgrade
|
| Net Income to Common | 12,764 | 4,685 | 1,307 | 2,254 | 2,327 | Upgrade
|
| Net Income Growth | 172.43% | 258.60% | -42.02% | -3.17% | 8.54% | Upgrade
|
| Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | - | 307.31 | 85.70 | 147.82 | 152.66 | Upgrade
|
| EPS (Diluted) | - | 307.31 | 85.70 | 147.82 | 152.66 | Upgrade
|
| EPS Growth | - | 258.60% | -42.02% | -3.17% | 8.54% | Upgrade
|
| Free Cash Flow | 11,914 | 15,481 | -5,466 | -3,029 | 7,809 | Upgrade
|
| Free Cash Flow Per Share | - | 1015.44 | -358.51 | -198.69 | 512.23 | Upgrade
|
| Gross Margin | 55.56% | 39.22% | 27.49% | 21.98% | 23.99% | Upgrade
|
| Operating Margin | 45.82% | 20.99% | 11.42% | 7.32% | 10.76% | Upgrade
|
| Profit Margin | 39.48% | 32.47% | 11.04% | 16.14% | 15.49% | Upgrade
|
| Free Cash Flow Margin | 36.85% | 107.28% | -46.18% | -21.69% | 51.96% | Upgrade
|
| EBITDA | 15,195 | 3,437 | 1,731 | 1,377 | 1,996 | Upgrade
|
| EBITDA Margin | 46.99% | 23.81% | 14.63% | 9.86% | 13.28% | Upgrade
|
| D&A For EBITDA | 379.19 | 406.87 | 379.4 | 354.73 | 379.5 | Upgrade
|
| EBIT | 14,816 | 3,030 | 1,352 | 1,023 | 1,617 | Upgrade
|
| EBIT Margin | 45.82% | 20.99% | 11.42% | 7.32% | 10.76% | Upgrade
|
| Effective Tax Rate | 20.66% | 16.56% | 8.06% | - | 12.50% | Upgrade
|
| Advertising Expenses | 6.58 | 37.27 | 47.78 | 21.97 | 14.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.