WooGene B&G Co., Ltd (KOSDAQ:018620)
South Korea
· Delayed Price · Currency is KRW 860.00
-2.00 (-0.23%)
At close: Dec 5, 2025
WooGene B&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 54,774 | 55,680 | 57,919 | 43,703 | 39,347 | 39,524 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 54,774 | 55,680 | 57,919 | 43,703 | 39,347 | 39,524 | Upgrade
|
| Revenue Growth (YoY) | -6.59% | -3.87% | 32.53% | 11.07% | -0.45% | 33.28% | Upgrade
|
| Cost of Revenue | 39,834 | 39,612 | 43,095 | 34,333 | 31,157 | 31,361 | Upgrade
|
| Gross Profit | 14,940 | 16,068 | 14,824 | 9,370 | 8,190 | 8,163 | Upgrade
|
| Selling, General & Admin | 12,222 | 12,026 | 10,684 | 6,678 | 6,271 | 5,899 | Upgrade
|
| Research & Development | 1,377 | 1,181 | 907.01 | 270.35 | 305.23 | 105.32 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,635 | 1,638 | 1,628 | 741.55 | 753.6 | 723.15 | Upgrade
|
| Other Operating Expenses | 204.3 | 177.79 | 172.59 | 128.65 | 119.92 | 129.44 | Upgrade
|
| Operating Expenses | 16,198 | 15,827 | 14,111 | 8,215 | 7,924 | 7,500 | Upgrade
|
| Operating Income | -1,258 | 240.7 | 713.66 | 1,155 | 266.66 | 663.49 | Upgrade
|
| Interest Expense | -2,835 | -2,828 | -2,143 | -1,614 | -1,751 | -1,983 | Upgrade
|
| Interest & Investment Income | 411.59 | 454.03 | 265.01 | 255.88 | 71.43 | 103.82 | Upgrade
|
| Earnings From Equity Investments | 2,350 | 1,482 | 149.09 | 514.62 | -2,906 | 454.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 200.75 | 347.42 | 42.71 | -12.3 | 255.43 | -96.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,250 | 4,362 | -847.18 | 497.87 | 1,942 | -422.47 | Upgrade
|
| EBT Excluding Unusual Items | 119.75 | 4,058 | -1,820 | 797.18 | -2,121 | -1,280 | Upgrade
|
| Gain (Loss) on Sale of Investments | 139.9 | 178.05 | 27.03 | -18.39 | 276.88 | 740.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -142.14 | -69.4 | 28.97 | -44.32 | - | -197.17 | Upgrade
|
| Asset Writedown | -9,803 | -9,803 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -119.48 | -0.25 | -67.96 | - | 0.16 | Upgrade
|
| Pretax Income | -9,686 | -5,756 | -1,764 | 666.51 | -395.89 | -736.63 | Upgrade
|
| Income Tax Expense | -2,743 | -1,926 | -577.28 | -346.09 | 643.02 | 1,126 | Upgrade
|
| Earnings From Continuing Operations | -6,943 | -3,830 | -1,187 | 1,013 | -1,039 | -1,862 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 966.3 | Upgrade
|
| Net Income to Company | -6,943 | -3,830 | -1,187 | 1,013 | -1,039 | -896.11 | Upgrade
|
| Minority Interest in Earnings | 831.51 | -1,391 | 2.97 | -163.04 | -1,219 | -1,168 | Upgrade
|
| Net Income | -6,111 | -5,221 | -1,184 | 849.57 | -2,258 | -2,064 | Upgrade
|
| Net Income to Common | -6,111 | -5,221 | -1,184 | 849.57 | -2,258 | -2,064 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 29 | 29 | 29 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 29 | 29 | 29 | 27 | Upgrade
|
| Shares Change (YoY) | -1.80% | - | - | 0.40% | 8.06% | -1.43% | Upgrade
|
| EPS (Basic) | -214.58 | -180.74 | -40.98 | 29.41 | -78.49 | -77.50 | Upgrade
|
| EPS (Diluted) | -214.85 | -181.00 | -41.00 | 29.41 | -78.49 | -78.00 | Upgrade
|
| Free Cash Flow | 873.64 | -1,557 | -336.72 | 2,133 | 1,679 | -2,801 | Upgrade
|
| Free Cash Flow Per Share | 30.68 | -53.90 | -11.66 | 73.84 | 58.35 | -105.17 | Upgrade
|
| Gross Margin | 27.28% | 28.86% | 25.60% | 21.44% | 20.82% | 20.65% | Upgrade
|
| Operating Margin | -2.30% | 0.43% | 1.23% | 2.64% | 0.68% | 1.68% | Upgrade
|
| Profit Margin | -11.16% | -9.38% | -2.04% | 1.94% | -5.74% | -5.22% | Upgrade
|
| Free Cash Flow Margin | 1.59% | -2.80% | -0.58% | 4.88% | 4.27% | -7.09% | Upgrade
|
| EBITDA | 2,842 | 4,163 | 4,668 | 3,467 | 2,496 | 2,807 | Upgrade
|
| EBITDA Margin | 5.19% | 7.48% | 8.06% | 7.93% | 6.34% | 7.10% | Upgrade
|
| D&A For EBITDA | 4,100 | 3,922 | 3,955 | 2,312 | 2,229 | 2,143 | Upgrade
|
| EBIT | -1,258 | 240.7 | 713.66 | 1,155 | 266.66 | 663.49 | Upgrade
|
| EBIT Margin | -2.30% | 0.43% | 1.23% | 2.64% | 0.68% | 1.68% | Upgrade
|
| Advertising Expenses | - | 2,252 | 1,274 | 315.68 | 253.48 | 116.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.