WooGene B&G Co., Ltd (KOSDAQ:018620)
South Korea
· Delayed Price · Currency is KRW 3,730.00
+170.00 (4.78%)
At close: Apr 27, 2026
WooGene B&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 54,764 | 55,680 | 57,919 | 43,703 | 39,347 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 54,764 | 55,680 | 57,919 | 43,703 | 39,347 | Upgrade
|
| Revenue Growth (YoY) | -1.65% | -3.87% | 32.53% | 11.07% | -0.45% | Upgrade
|
| Cost of Revenue | 38,382 | 39,612 | 43,095 | 34,333 | 31,157 | Upgrade
|
| Gross Profit | 16,382 | 16,068 | 14,824 | 9,370 | 8,190 | Upgrade
|
| Selling, General & Admin | 12,231 | 12,026 | 10,684 | 6,678 | 6,271 | Upgrade
|
| Research & Development | 1,266 | 1,181 | 907.01 | 270.35 | 305.23 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,632 | 1,638 | 1,628 | 741.55 | 753.6 | Upgrade
|
| Other Operating Expenses | 210.58 | 177.79 | 172.59 | 128.65 | 119.92 | Upgrade
|
| Operating Expenses | 16,063 | 15,827 | 14,111 | 8,215 | 7,924 | Upgrade
|
| Operating Income | 319.17 | 240.7 | 713.66 | 1,155 | 266.66 | Upgrade
|
| Interest Expense | -2,911 | -2,828 | -2,143 | -1,614 | -1,751 | Upgrade
|
| Interest & Investment Income | 354.21 | 454.03 | 265.01 | 255.88 | 71.43 | Upgrade
|
| Earnings From Equity Investments | 1,607 | 1,482 | 149.09 | 514.62 | -2,906 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.66 | 347.42 | 42.71 | -12.3 | 255.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 466.23 | 4,362 | -847.18 | 497.87 | 1,942 | Upgrade
|
| EBT Excluding Unusual Items | -199 | 4,058 | -1,820 | 797.18 | -2,121 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,753 | 178.05 | 27.03 | -18.39 | 276.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -148.96 | -69.4 | 28.97 | -44.32 | - | Upgrade
|
| Asset Writedown | - | -9,803 | - | - | - | Upgrade
|
| Other Unusual Items | 20.51 | -119.48 | -0.25 | -67.96 | - | Upgrade
|
| Pretax Income | -2,081 | -5,756 | -1,764 | 666.51 | -395.89 | Upgrade
|
| Income Tax Expense | 1,504 | -1,926 | -577.28 | -346.09 | 643.02 | Upgrade
|
| Earnings From Continuing Operations | -3,585 | -3,830 | -1,187 | 1,013 | -1,039 | Upgrade
|
| Net Income to Company | -3,585 | -3,830 | -1,187 | 1,013 | -1,039 | Upgrade
|
| Minority Interest in Earnings | 1,811 | -1,391 | 2.97 | -163.04 | -1,219 | Upgrade
|
| Net Income | -1,774 | -5,221 | -1,184 | 849.57 | -2,258 | Upgrade
|
| Net Income to Common | -1,774 | -5,221 | -1,184 | 849.57 | -2,258 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.79% | -0.14% | - | 0.40% | 8.06% | Upgrade
|
| EPS (Basic) | -305.00 | -905.00 | -204.91 | 147.05 | -392.43 | Upgrade
|
| EPS (Diluted) | -305.00 | -905.00 | -205.00 | 147.05 | -392.43 | Upgrade
|
| Free Cash Flow | 1,063 | -1,557 | -336.72 | 2,133 | 1,679 | Upgrade
|
| Free Cash Flow Per Share | 182.82 | -269.90 | -58.28 | 369.18 | 291.75 | Upgrade
|
| Gross Margin | 29.91% | 28.86% | 25.60% | 21.44% | 20.82% | Upgrade
|
| Operating Margin | 0.58% | 0.43% | 1.23% | 2.64% | 0.68% | Upgrade
|
| Profit Margin | -3.24% | -9.38% | -2.04% | 1.94% | -5.74% | Upgrade
|
| Free Cash Flow Margin | 1.94% | -2.80% | -0.58% | 4.88% | 4.27% | Upgrade
|
| EBITDA | 4,503 | 4,163 | 4,668 | 3,467 | 2,496 | Upgrade
|
| EBITDA Margin | 8.22% | 7.48% | 8.06% | 7.93% | 6.34% | Upgrade
|
| D&A For EBITDA | 4,183 | 3,922 | 3,955 | 2,312 | 2,229 | Upgrade
|
| EBIT | 319.17 | 240.7 | 713.66 | 1,155 | 266.66 | Upgrade
|
| EBIT Margin | 0.58% | 0.43% | 1.23% | 2.64% | 0.68% | Upgrade
|
| Advertising Expenses | 2,143 | 2,252 | 1,274 | 315.68 | 253.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.