YG-1 Co., Ltd. (KOSDAQ:019210)
South Korea
· Delayed Price · Currency is KRW 16,210
+200 (1.25%)
Apr 29, 2026, 1:50 PM KST
YG-1 Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 639,383 | 574,990 | 553,182 | 549,801 | 457,813 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 639,383 | 574,990 | 553,182 | 549,801 | 457,813 | Upgrade
|
| Revenue Growth (YoY) | 11.20% | 3.94% | 0.61% | 20.09% | 22.34% | Upgrade
|
| Cost of Revenue | 420,226 | 375,589 | 367,121 | 348,581 | 307,658 | Upgrade
|
| Gross Profit | 219,156 | 199,401 | 186,061 | 201,220 | 150,155 | Upgrade
|
| Selling, General & Admin | 131,435 | 121,892 | 113,760 | 111,108 | 92,003 | Upgrade
|
| Research & Development | 11,831 | 12,344 | 10,961 | 10,659 | 9,658 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 559.14 | 578.81 | 744.22 | Upgrade
|
| Other Operating Expenses | 1,943 | 1,917 | - | - | - | Upgrade
|
| Operating Expenses | 154,432 | 144,495 | 129,979 | 129,957 | 106,845 | Upgrade
|
| Operating Income | 64,724 | 54,907 | 56,082 | 71,263 | 43,310 | Upgrade
|
| Interest Expense | -30,540 | -30,301 | -28,696 | -15,414 | -12,698 | Upgrade
|
| Interest & Investment Income | 2,922 | 2,392 | 2,021 | 1,369 | 727.9 | Upgrade
|
| Earnings From Equity Investments | -2,100 | -3,175 | 117.12 | 585.83 | -98.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,015 | 3,971 | -941.65 | -6,560 | 3,441 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,144 | 3,720 | 3,991 | -664.96 | 405.29 | Upgrade
|
| EBT Excluding Unusual Items | 40,165 | 31,514 | 32,573 | 50,578 | 35,088 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,683 | -3,406 | -1,353 | 86.41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 435.99 | -304.67 | -306.97 | 5,324 | -187.47 | Upgrade
|
| Pretax Income | 37,918 | 27,803 | 30,913 | 55,989 | 34,900 | Upgrade
|
| Income Tax Expense | 12,589 | 10,820 | 6,560 | 22,560 | 12,838 | Upgrade
|
| Earnings From Continuing Operations | 25,329 | 16,982 | 24,353 | 33,429 | 22,062 | Upgrade
|
| Minority Interest in Earnings | -43.1 | -299.85 | -914.93 | -1,393 | -612.93 | Upgrade
|
| Net Income | 25,286 | 16,683 | 23,438 | 32,036 | 21,449 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,086 | 651.58 | 361.99 | Upgrade
|
| Net Income to Common | 25,286 | 16,683 | 22,352 | 31,384 | 21,087 | Upgrade
|
| Net Income Growth | 51.57% | -28.82% | -26.84% | 49.36% | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 35 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.53% | 8.18% | - | - | 11.84% | Upgrade
|
| EPS (Basic) | 736.00 | 470.00 | 731.09 | 1026.50 | 689.70 | Upgrade
|
| EPS (Diluted) | 680.00 | 451.00 | 685.45 | 936.89 | 627.27 | Upgrade
|
| EPS Growth | 50.78% | -34.20% | -26.84% | 49.36% | - | Upgrade
|
| Free Cash Flow | -17,446 | 13,386 | -17,046 | -32,484 | 51,814 | Upgrade
|
| Free Cash Flow Per Share | -469.15 | 361.87 | -498.51 | -950.00 | 1515.31 | Upgrade
|
| Gross Margin | 34.28% | 34.68% | 33.63% | 36.60% | 32.80% | Upgrade
|
| Operating Margin | 10.12% | 9.55% | 10.14% | 12.96% | 9.46% | Upgrade
|
| Profit Margin | 3.96% | 2.90% | 4.04% | 5.71% | 4.61% | Upgrade
|
| Free Cash Flow Margin | -2.73% | 2.33% | -3.08% | -5.91% | 11.32% | Upgrade
|
| EBITDA | 108,428 | 99,244 | 99,594 | 114,903 | 85,395 | Upgrade
|
| EBITDA Margin | 16.96% | 17.26% | 18.00% | 20.90% | 18.65% | Upgrade
|
| D&A For EBITDA | 43,704 | 44,337 | 43,512 | 43,641 | 42,085 | Upgrade
|
| EBIT | 64,724 | 54,907 | 56,082 | 71,263 | 43,310 | Upgrade
|
| EBIT Margin | 10.12% | 9.55% | 10.14% | 12.96% | 9.46% | Upgrade
|
| Effective Tax Rate | 33.20% | 38.92% | 21.22% | 40.29% | 36.79% | Upgrade
|
| Advertising Expenses | 2,695 | 3,848 | 2,100 | 2,577 | 1,622 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.