Ilji Technology Co., Ltd. (KOSDAQ:019540)
South Korea
· Delayed Price · Currency is KRW 7,350.00
-50.00 (-0.68%)
At close: Apr 28, 2026
Ilji Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 855,063 | 757,295 | 628,486 | 229,145 | 195,847 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 855,063 | 757,295 | 628,486 | 229,145 | 195,847 | Upgrade
|
| Revenue Growth (YoY) | 12.91% | 20.50% | 174.28% | 17.00% | 2.18% | Upgrade
|
| Cost of Revenue | 692,037 | 657,647 | 546,151 | 212,518 | 185,897 | Upgrade
|
| Gross Profit | 163,026 | 99,648 | 82,335 | 16,627 | 9,951 | Upgrade
|
| Selling, General & Admin | 100,710 | 60,180 | 39,409 | 14,188 | 13,398 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8,855 | 8,850 | 4,425 | - | - | Upgrade
|
| Other Operating Expenses | 2,966 | 3,785 | 1,279 | 511.99 | 479.02 | Upgrade
|
| Operating Expenses | 115,002 | 75,201 | 46,918 | 16,010 | 15,212 | Upgrade
|
| Operating Income | 48,024 | 24,447 | 35,416 | 616.4 | -5,261 | Upgrade
|
| Interest Expense | -10,442 | -11,918 | -9,606 | -5,008 | -5,200 | Upgrade
|
| Interest & Investment Income | 3,106 | 709.4 | 713.72 | 331.37 | 156.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,583 | 9,842 | 187.53 | -4,172 | 6,599 | Upgrade
|
| Other Non Operating Income (Expenses) | 21,100 | 2,291 | 14,061 | 7,490 | 6,108 | Upgrade
|
| EBT Excluding Unusual Items | 59,205 | 25,371 | 40,772 | -743.18 | 2,402 | Upgrade
|
| Gain (Loss) on Sale of Investments | 174.8 | -202.76 | 251.52 | 53.49 | -214.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,058 | -478.5 | 3,173 | 876.02 | 2,738 | Upgrade
|
| Asset Writedown | -7,518 | - | - | -2,804 | - | Upgrade
|
| Pretax Income | 50,804 | 24,690 | 44,197 | -2,618 | 4,926 | Upgrade
|
| Income Tax Expense | 5,132 | 2,182 | 11,897 | 6,476 | 5,534 | Upgrade
|
| Net Income | 45,672 | 22,508 | 32,300 | -9,094 | -607.78 | Upgrade
|
| Net Income to Common | 45,672 | 22,508 | 32,300 | -9,094 | -607.78 | Upgrade
|
| Net Income Growth | 102.91% | -30.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.02% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 3457.00 | 1703.00 | 2444.29 | -688.17 | -45.99 | Upgrade
|
| EPS (Diluted) | 3457.00 | 1703.00 | 2444.00 | -688.17 | -45.99 | Upgrade
|
| EPS Growth | 102.99% | -30.32% | - | - | - | Upgrade
|
| Free Cash Flow | 65,348 | 18,946 | 5,085 | 48,398 | -23,664 | Upgrade
|
| Free Cash Flow Per Share | 4946.35 | 1433.44 | 384.79 | 3662.25 | -1790.63 | Upgrade
|
| Gross Margin | 19.07% | 13.16% | 13.10% | 7.26% | 5.08% | Upgrade
|
| Operating Margin | 5.62% | 3.23% | 5.63% | 0.27% | -2.69% | Upgrade
|
| Profit Margin | 5.34% | 2.97% | 5.14% | -3.97% | -0.31% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 2.50% | 0.81% | 21.12% | -12.08% | Upgrade
|
| EBITDA | 111,420 | 91,373 | 89,007 | 32,349 | 31,529 | Upgrade
|
| EBITDA Margin | 13.03% | 12.07% | 14.16% | 14.12% | 16.10% | Upgrade
|
| D&A For EBITDA | 63,396 | 66,926 | 53,590 | 31,733 | 36,790 | Upgrade
|
| EBIT | 48,024 | 24,447 | 35,416 | 616.4 | -5,261 | Upgrade
|
| EBIT Margin | 5.62% | 3.23% | 5.63% | 0.27% | -2.69% | Upgrade
|
| Effective Tax Rate | 10.10% | 8.84% | 26.92% | - | 112.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.