KB Autosys Co., Ltd. (KOSDAQ:024120)
South Korea
· Delayed Price · Currency is KRW 3,445.00
-10.00 (-0.29%)
At close: Dec 4, 2025
KB Autosys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 212,279 | 210,231 | 203,726 | 178,042 | 130,124 | 131,874 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 212,279 | 210,231 | 203,726 | 178,042 | 130,124 | 131,874 | Upgrade
|
| Revenue Growth (YoY) | -0.02% | 3.19% | 14.43% | 36.82% | -1.33% | -10.77% | Upgrade
|
| Cost of Revenue | 191,536 | 192,459 | 187,470 | 163,186 | 125,993 | 118,043 | Upgrade
|
| Gross Profit | 20,743 | 17,772 | 16,256 | 14,856 | 4,131 | 13,830 | Upgrade
|
| Selling, General & Admin | 12,482 | 11,592 | 11,208 | 10,767 | 8,123 | 6,669 | Upgrade
|
| Amortization of Goodwill & Intangibles | 112.21 | 95.15 | 10.15 | 23.8 | 22.42 | 43.87 | Upgrade
|
| Other Operating Expenses | 241.47 | 230.44 | 195.76 | 201.72 | 189 | 131.27 | Upgrade
|
| Operating Expenses | 12,570 | 12,795 | 12,567 | 12,424 | 9,260 | 7,668 | Upgrade
|
| Operating Income | 8,173 | 4,977 | 3,689 | 2,432 | -5,128 | 6,162 | Upgrade
|
| Interest Expense | -2,992 | -3,281 | -3,088 | -1,504 | -519.81 | -483.09 | Upgrade
|
| Interest & Investment Income | 236.8 | 349.86 | 317.02 | 254.2 | 192.59 | 225.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 306.89 | 1,546 | -171.44 | 1,005 | 3,220 | -755.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.88 | 388.38 | 255.71 | 519.46 | 215.65 | -51.08 | Upgrade
|
| EBT Excluding Unusual Items | 5,756 | 3,980 | 1,002 | 2,707 | -2,020 | 5,098 | Upgrade
|
| Gain (Loss) on Sale of Assets | -90.37 | 244.99 | 188.8 | 41.54 | 984.17 | 217.7 | Upgrade
|
| Asset Writedown | -1 | -1 | -0.33 | -232.26 | 49.07 | 85.68 | Upgrade
|
| Pretax Income | 5,665 | 4,224 | 1,191 | 2,517 | -987.1 | 5,401 | Upgrade
|
| Income Tax Expense | 1,333 | 1,280 | 128.23 | 1,415 | -581.69 | 2,083 | Upgrade
|
| Net Income | 4,332 | 2,944 | 1,063 | 1,101 | -405.41 | 3,318 | Upgrade
|
| Net Income to Common | 4,332 | 2,944 | 1,063 | 1,101 | -405.41 | 3,318 | Upgrade
|
| Net Income Growth | -6.21% | 177.03% | -3.51% | - | - | -68.97% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -2.10% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 380.13 | 256.01 | 92.41 | 95.77 | -35.25 | 288.50 | Upgrade
|
| EPS (Diluted) | 380.13 | 256.01 | 92.41 | 95.77 | -35.25 | 288.50 | Upgrade
|
| EPS Growth | -4.20% | 177.03% | -3.51% | - | - | -68.97% | Upgrade
|
| Free Cash Flow | -6,794 | 2,191 | -8,291 | -46,937 | -7,673 | -2,264 | Upgrade
|
| Free Cash Flow Per Share | -596.23 | 190.50 | -720.97 | -4081.46 | -667.21 | -196.88 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 9.77% | 8.45% | 7.98% | 8.34% | 3.17% | 10.49% | Upgrade
|
| Operating Margin | 3.85% | 2.37% | 1.81% | 1.37% | -3.94% | 4.67% | Upgrade
|
| Profit Margin | 2.04% | 1.40% | 0.52% | 0.62% | -0.31% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -3.20% | 1.04% | -4.07% | -26.36% | -5.90% | -1.72% | Upgrade
|
| EBITDA | 21,914 | 15,175 | 13,219 | 10,791 | 2,365 | 13,616 | Upgrade
|
| EBITDA Margin | 10.32% | 7.22% | 6.49% | 6.06% | 1.82% | 10.32% | Upgrade
|
| D&A For EBITDA | 13,740 | 10,198 | 9,529 | 8,359 | 7,494 | 7,454 | Upgrade
|
| EBIT | 8,173 | 4,977 | 3,689 | 2,432 | -5,128 | 6,162 | Upgrade
|
| EBIT Margin | 3.85% | 2.37% | 1.81% | 1.37% | -3.94% | 4.67% | Upgrade
|
| Effective Tax Rate | 23.54% | 30.30% | 10.77% | 56.23% | - | 38.57% | Upgrade
|
| Advertising Expenses | - | - | - | 1.36 | 1.18 | 2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.