KB Autosys Co., Ltd. (KOSDAQ:024120)
South Korea
· Delayed Price · Currency is KRW 4,045.00
-20.00 (-0.49%)
At close: Apr 28, 2026
KB Autosys Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3,898 | 2,944 | 1,063 | 1,101 | -405.41 | Upgrade
|
| Depreciation & Amortization | 10,053 | 10,198 | 9,529 | 8,359 | 7,494 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.61 | -244.99 | -188.8 | -41.54 | -984.17 | Upgrade
|
| Asset Writedown & Restructuring Costs | 257.06 | 1 | 0.33 | 232.26 | -49.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.32 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -97.44 | -243.84 | -317.99 | 460.2 | 262.08 | Upgrade
|
| Other Operating Activities | -669.71 | -412.37 | 1,349 | 4,748 | -2,577 | Upgrade
|
| Change in Accounts Receivable | -5,237 | 4,270 | 1,762 | -11,375 | 7,260 | Upgrade
|
| Change in Inventory | -1,680 | -2,753 | 131.54 | -9,084 | -4,448 | Upgrade
|
| Change in Accounts Payable | 1,425 | -4,830 | -2,429 | 5,788 | -2,265 | Upgrade
|
| Change in Other Net Operating Assets | -2,554 | -829.63 | -5,706 | -5,936 | -3,206 | Upgrade
|
| Operating Cash Flow | 5,401 | 8,099 | 5,194 | -5,748 | 1,081 | Upgrade
|
| Operating Cash Flow Growth | -33.32% | 55.92% | - | - | -76.63% | Upgrade
|
| Capital Expenditures | -8,326 | -5,908 | -13,485 | -41,189 | -8,754 | Upgrade
|
| Sale of Property, Plant & Equipment | 67.6 | 763.73 | 401.95 | 48.53 | 384.37 | Upgrade
|
| Sale (Purchase) of Intangibles | -715.36 | -402.2 | -698.55 | -1,201 | -1,327 | Upgrade
|
| Investment in Securities | 1,090 | 472.53 | -1,730 | 1,518 | 19.73 | Upgrade
|
| Other Investing Activities | -6,082 | 131.08 | -177.23 | 397.65 | 9,398 | Upgrade
|
| Investing Cash Flow | -13,996 | -4,933 | -15,672 | -40,435 | -235.48 | Upgrade
|
| Short-Term Debt Issued | 26,049 | 11,779 | 30,590 | 27,000 | 42,000 | Upgrade
|
| Long-Term Debt Issued | 5,000 | - | 4,000 | 18,927 | 11,889 | Upgrade
|
| Total Debt Issued | 31,049 | 11,779 | 34,590 | 45,927 | 53,889 | Upgrade
|
| Short-Term Debt Repaid | -11,820 | -9,000 | -22,395 | -7,000 | -38,000 | Upgrade
|
| Long-Term Debt Repaid | -6,543 | -3,578 | -1,357 | -341.33 | -4,188 | Upgrade
|
| Total Debt Repaid | -18,363 | -12,578 | -23,752 | -7,341 | -42,188 | Upgrade
|
| Net Debt Issued (Repaid) | 12,686 | -798.73 | 10,839 | 38,586 | 11,701 | Upgrade
|
| Dividends Paid | -2,300 | -1,725 | -1,725 | -1,380 | -1,955 | Upgrade
|
| Other Financing Activities | -0 | - | -0 | -0 | -0 | Upgrade
|
| Financing Cash Flow | 10,386 | -2,524 | 9,114 | 37,206 | 9,746 | Upgrade
|
| Foreign Exchange Rate Adjustments | 351.4 | 933.25 | 263.16 | -716.53 | 373.31 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | 0 | - | 0 | Upgrade
|
| Net Cash Flow | 2,142 | 1,575 | -1,100 | -9,694 | 10,964 | Upgrade
|
| Free Cash Flow | -2,926 | 2,191 | -8,291 | -46,937 | -7,673 | Upgrade
|
| Free Cash Flow Margin | -1.36% | 1.04% | -4.07% | -26.36% | -5.90% | Upgrade
|
| Free Cash Flow Per Share | -254.43 | 190.49 | -720.97 | -4081.46 | -667.21 | Upgrade
|
| Cash Interest Paid | 3,183 | 3,255 | 2,993 | 1,403 | 473.87 | Upgrade
|
| Cash Income Tax Paid | 1,913 | 1,742 | 475.78 | 226.13 | 786.24 | Upgrade
|
| Levered Free Cash Flow | -7,385 | -2,607 | -8,187 | -48,591 | -13,308 | Upgrade
|
| Unlevered Free Cash Flow | -5,602 | -556.02 | -6,257 | -47,651 | -12,983 | Upgrade
|
| Change in Working Capital | -8,045 | -4,143 | -6,241 | -20,607 | -2,659 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.