Hanil Forging Industrial Co., Ltd. (KOSDAQ:024740)
South Korea
· Delayed Price · Currency is KRW 3,680.00
-110.00 (-2.90%)
At close: Apr 28, 2026
Hanil Forging Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 126,595 | 139,379 | 178,167 | 177,365 | 152,471 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 126,595 | 139,379 | 178,167 | 177,365 | 152,471 | Upgrade
|
| Revenue Growth (YoY) | -9.17% | -21.77% | 0.45% | 16.33% | 10.28% | Upgrade
|
| Cost of Revenue | 110,733 | 118,244 | 143,516 | 131,257 | 136,540 | Upgrade
|
| Gross Profit | 15,863 | 21,135 | 34,650 | 46,108 | 15,932 | Upgrade
|
| Selling, General & Admin | 11,683 | 11,428 | 18,500 | 28,320 | 17,224 | Upgrade
|
| Other Operating Expenses | 206.01 | 266.78 | 233.52 | 185.41 | 107.31 | Upgrade
|
| Operating Expenses | 12,343 | 12,846 | 19,482 | 31,528 | 19,285 | Upgrade
|
| Operating Income | 3,520 | 8,289 | 15,168 | 14,580 | -3,353 | Upgrade
|
| Interest Expense | -5,013 | -6,479 | -6,810 | -4,791 | -3,009 | Upgrade
|
| Interest & Investment Income | 1,691 | 1,281 | 797.5 | 258.7 | 187.4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 163.29 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 138.11 | 2,764 | 683.12 | 1,369 | 892.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 113.75 | 575.14 | 953.93 | -1,450 | -1,020 | Upgrade
|
| EBT Excluding Unusual Items | 449.25 | 6,430 | 10,793 | 10,130 | -6,302 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,357 | 2,852 | 396 | 29.65 | -987.17 | Upgrade
|
| Asset Writedown | - | - | -1,866 | -1,351 | -3,971 | Upgrade
|
| Other Unusual Items | -27.64 | -72.69 | - | - | - | Upgrade
|
| Pretax Income | 1,850 | 9,209 | 9,323 | 8,808 | -11,260 | Upgrade
|
| Income Tax Expense | -16.92 | 2,524 | 1,564 | 1,595 | -2,584 | Upgrade
|
| Earnings From Continuing Operations | 1,867 | 6,686 | 7,759 | 7,214 | -8,676 | Upgrade
|
| Minority Interest in Earnings | -398.14 | -449.41 | -287.08 | -336.48 | 79.87 | Upgrade
|
| Net Income | 1,469 | 6,236 | 7,472 | 6,877 | -8,596 | Upgrade
|
| Net Income to Common | 1,469 | 6,236 | 7,472 | 6,877 | -8,596 | Upgrade
|
| Net Income Growth | -76.45% | -16.54% | 8.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 31 | 31 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 33 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -4.23% | 2.00% | 12.65% | 0.22% | - | Upgrade
|
| EPS (Basic) | 45.00 | 198.00 | 239.43 | 231.90 | -290.49 | Upgrade
|
| EPS (Diluted) | 45.00 | 183.00 | 223.10 | 231.90 | -290.49 | Upgrade
|
| EPS Growth | -75.41% | -17.97% | -3.79% | - | - | Upgrade
|
| Free Cash Flow | 625.59 | 18,274 | 25,271 | 12,182 | -11,332 | Upgrade
|
| Free Cash Flow Per Share | 19.17 | 536.24 | 756.41 | 410.80 | -382.93 | Upgrade
|
| Gross Margin | 12.53% | 15.16% | 19.45% | 26.00% | 10.45% | Upgrade
|
| Operating Margin | 2.78% | 5.95% | 8.51% | 8.22% | -2.20% | Upgrade
|
| Profit Margin | 1.16% | 4.47% | 4.19% | 3.88% | -5.64% | Upgrade
|
| Free Cash Flow Margin | 0.49% | 13.11% | 14.18% | 6.87% | -7.43% | Upgrade
|
| EBITDA | 12,533 | 16,964 | 23,467 | 22,373 | 5,409 | Upgrade
|
| EBITDA Margin | 9.90% | 12.17% | 13.17% | 12.61% | 3.55% | Upgrade
|
| D&A For EBITDA | 9,013 | 8,675 | 8,299 | 7,793 | 8,762 | Upgrade
|
| EBIT | 3,520 | 8,289 | 15,168 | 14,580 | -3,353 | Upgrade
|
| EBIT Margin | 2.78% | 5.95% | 8.51% | 8.22% | -2.20% | Upgrade
|
| Effective Tax Rate | - | 27.40% | 16.78% | 18.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.