Sewon Corporation Co.,Ltd. (KOSDAQ:024830)
10,310
+10 (0.10%)
At close: Dec 5, 2025
Sewon Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 224,819 | 230,905 | 193,045 | 171,134 | 210,094 | 156,042 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 224,819 | 230,905 | 193,045 | 171,134 | 210,094 | 156,042 | Upgrade
|
| Revenue Growth (YoY) | -1.55% | 19.61% | 12.80% | -18.54% | 34.64% | 35.36% | Upgrade
|
| Cost of Revenue | 200,285 | 211,823 | 170,156 | 139,945 | 181,646 | 129,949 | Upgrade
|
| Gross Profit | 24,534 | 19,082 | 22,889 | 31,188 | 28,448 | 26,093 | Upgrade
|
| Selling, General & Admin | 18,406 | 17,447 | 16,755 | 15,976 | 13,030 | 11,936 | Upgrade
|
| Amortization of Goodwill & Intangibles | 29.74 | 9.57 | 4.69 | 14.03 | 14.76 | 14.74 | Upgrade
|
| Other Operating Expenses | 63.01 | 59.89 | 60.43 | 65.13 | 58.13 | 50.12 | Upgrade
|
| Operating Expenses | 18,778 | 17,740 | 16,982 | 16,206 | 13,245 | 12,132 | Upgrade
|
| Operating Income | 5,756 | 1,342 | 5,907 | 14,983 | 15,203 | 13,961 | Upgrade
|
| Interest Expense | - | - | - | -16.01 | -1.12 | -122.08 | Upgrade
|
| Interest & Investment Income | 5,983 | 5,926 | 3,869 | 1,074 | 323.78 | 46.47 | Upgrade
|
| Earnings From Equity Investments | 10,510 | 7,552 | 3,808 | 2,523 | 2,082 | 2,032 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,369 | 1,562 | 27.42 | 37.25 | 1,064 | -1,361 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,246 | 1,166 | 1,214 | 1,603 | 2,617 | 1,546 | Upgrade
|
| EBT Excluding Unusual Items | 19,371 | 17,548 | 14,826 | 20,204 | 21,289 | 16,103 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,527 | 7,527 | 0.07 | -455.52 | 10,754 | 14.61 | Upgrade
|
| Pretax Income | 26,898 | 25,075 | 14,826 | 19,749 | 32,042 | 16,117 | Upgrade
|
| Income Tax Expense | 3,182 | 3,104 | 2,093 | 3,472 | 5,065 | -2,244 | Upgrade
|
| Net Income | 23,716 | 21,971 | 12,733 | 16,276 | 26,977 | 18,361 | Upgrade
|
| Net Income to Common | 23,716 | 21,971 | 12,733 | 16,276 | 26,977 | 18,361 | Upgrade
|
| Net Income Growth | 27.48% | 72.55% | -21.77% | -39.67% | 46.93% | 39.89% | Upgrade
|
| Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | - | 2631.24 | 1524.90 | 1949.24 | 3230.76 | 2198.90 | Upgrade
|
| EPS (Diluted) | - | 2631.24 | 1524.90 | 1949.24 | 3230.76 | 2198.90 | Upgrade
|
| EPS Growth | - | 72.55% | -21.77% | -39.67% | 46.93% | 39.89% | Upgrade
|
| Free Cash Flow | 34,892 | 13,618 | 13,309 | 9,483 | 2,895 | 16,930 | Upgrade
|
| Free Cash Flow Per Share | - | 1630.87 | 1593.89 | 1135.66 | 346.70 | 2027.51 | Upgrade
|
| Gross Margin | 10.91% | 8.26% | 11.86% | 18.22% | 13.54% | 16.72% | Upgrade
|
| Operating Margin | 2.56% | 0.58% | 3.06% | 8.76% | 7.24% | 8.95% | Upgrade
|
| Profit Margin | 10.55% | 9.52% | 6.60% | 9.51% | 12.84% | 11.77% | Upgrade
|
| Free Cash Flow Margin | 15.52% | 5.90% | 6.89% | 5.54% | 1.38% | 10.85% | Upgrade
|
| EBITDA | 23,616 | 22,051 | 28,258 | 40,309 | 41,137 | 35,882 | Upgrade
|
| EBITDA Margin | 10.50% | 9.55% | 14.64% | 23.55% | 19.58% | 22.99% | Upgrade
|
| D&A For EBITDA | 17,860 | 20,710 | 22,351 | 25,326 | 25,934 | 21,921 | Upgrade
|
| EBIT | 5,756 | 1,342 | 5,907 | 14,983 | 15,203 | 13,961 | Upgrade
|
| EBIT Margin | 2.56% | 0.58% | 3.06% | 8.76% | 7.24% | 8.95% | Upgrade
|
| Effective Tax Rate | 11.83% | 12.38% | 14.12% | 17.58% | 15.81% | - | Upgrade
|
| Advertising Expenses | - | 2.75 | - | - | 1 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.