Sewon Corporation Co.,Ltd. (KOSDAQ:024830)
South Korea
· Delayed Price · Currency is KRW 11,120
-90 (-0.80%)
At close: Apr 28, 2026
Sewon Corporation Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 18,618 | 21,971 | 12,733 | 16,276 | 26,977 | Upgrade
|
| Depreciation & Amortization | 16,929 | 20,710 | 22,351 | 25,326 | 25,934 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,761 | -7,527 | -0.07 | 455.52 | -10,754 | Upgrade
|
| Loss (Gain) on Equity Investments | -9,497 | -7,552 | -3,808 | -2,523 | -2,082 | Upgrade
|
| Other Operating Activities | 2,334 | -15,131 | 338.18 | 1,543 | 6,017 | Upgrade
|
| Change in Accounts Receivable | 2,363 | -82.06 | -4,811 | 1,848 | -1,210 | Upgrade
|
| Change in Inventory | 588.62 | 34,628 | 9,344 | -4,971 | 36,240 | Upgrade
|
| Change in Accounts Payable | -6,403 | 1,255 | -2,659 | 6,353 | 1,226 | Upgrade
|
| Change in Other Net Operating Assets | -4,120 | 1,973 | 6,744 | -8,212 | -46,510 | Upgrade
|
| Operating Cash Flow | 19,052 | 50,245 | 40,232 | 36,097 | 35,839 | Upgrade
|
| Operating Cash Flow Growth | -62.08% | 24.89% | 11.46% | 0.72% | -57.02% | Upgrade
|
| Capital Expenditures | -20,049 | -36,627 | -26,923 | -26,614 | -32,944 | Upgrade
|
| Sale of Property, Plant & Equipment | 7,519 | 8,309 | 0.07 | - | 27,808 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -60.59 | - | -1.07 | - | Upgrade
|
| Investment in Securities | -28,000 | -27,800 | -85,400 | - | -39,000 | Upgrade
|
| Other Investing Activities | 215.89 | -7.64 | 39,677 | - | 583.11 | Upgrade
|
| Investing Cash Flow | -40,314 | -56,186 | -26,690 | -26,616 | -43,558 | Upgrade
|
| Dividends Paid | -1,253 | -835 | -208.75 | -208.75 | -208.75 | Upgrade
|
| Other Financing Activities | 475.05 | -10.05 | 10.05 | -46.01 | -11.12 | Upgrade
|
| Financing Cash Flow | -777.45 | -845.05 | -198.7 | -254.76 | -219.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.03 | 113.49 | -92.26 | -5.27 | -1.78 | Upgrade
|
| Net Cash Flow | -22,039 | -6,672 | 13,252 | 9,221 | -7,941 | Upgrade
|
| Free Cash Flow | -996.76 | 13,618 | 13,309 | 9,483 | 2,895 | Upgrade
|
| Free Cash Flow Growth | - | 2.32% | 40.35% | 227.57% | -82.90% | Upgrade
|
| Free Cash Flow Margin | -0.47% | 5.90% | 6.89% | 5.54% | 1.38% | Upgrade
|
| Free Cash Flow Per Share | - | 1630.87 | 1593.89 | 1135.66 | 346.70 | Upgrade
|
| Cash Interest Paid | - | - | - | 16.01 | 1.12 | Upgrade
|
| Cash Income Tax Paid | 4,378 | 21,489 | 3,745 | 4,764 | 1,942 | Upgrade
|
| Levered Free Cash Flow | -20,943 | -13,633 | 1,455 | -10,747 | -22,473 | Upgrade
|
| Unlevered Free Cash Flow | -20,943 | -13,633 | 1,465 | -10,737 | -22,472 | Upgrade
|
| Change in Working Capital | -7,571 | 37,774 | 8,619 | -4,982 | -10,253 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.