Kbi Metal Co., Ltd. (KOSDAQ:024840)
South Korea
· Delayed Price · Currency is KRW 3,020.00
-60.00 (-1.95%)
At close: Apr 28, 2026
Kbi Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 758,567 | 702,692 | 685,035 | 710,480 | 683,021 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 758,567 | 702,692 | 685,035 | 710,480 | 683,021 | Upgrade
|
| Revenue Growth (YoY) | 7.95% | 2.58% | -3.58% | 4.02% | 38.77% | Upgrade
|
| Cost of Revenue | 725,425 | 674,788 | 669,787 | 697,038 | 660,081 | Upgrade
|
| Gross Profit | 33,141 | 27,904 | 15,248 | 13,442 | 22,940 | Upgrade
|
| Selling, General & Admin | 9,606 | 8,659 | 7,613 | 8,266 | 8,237 | Upgrade
|
| Research & Development | 29.23 | 69.15 | 105.34 | 75.28 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 52.07 | 42.91 | 27.96 | 8.2 | 5.88 | Upgrade
|
| Other Operating Expenses | 90.78 | 106.08 | 81.73 | 120.28 | 61.18 | Upgrade
|
| Operating Expenses | 8,810 | 10,408 | 7,429 | 8,051 | 9,411 | Upgrade
|
| Operating Income | 24,331 | 17,496 | 7,819 | 5,391 | 13,530 | Upgrade
|
| Interest Expense | -5,802 | -5,743 | -4,566 | -4,537 | -4,111 | Upgrade
|
| Interest & Investment Income | 1,004 | 890.57 | 1,166 | 419.99 | 175.94 | Upgrade
|
| Earnings From Equity Investments | 9,960 | 1,199 | 619.41 | -29.09 | -2,200 | Upgrade
|
| Currency Exchange Gain (Loss) | -875.69 | -3,040 | -990.39 | -975.56 | -1,551 | Upgrade
|
| Other Non Operating Income (Expenses) | -27,146 | -9,174 | -1,919 | 3,277 | -5,357 | Upgrade
|
| EBT Excluding Unusual Items | 1,471 | 1,629 | 2,128 | 3,546 | 486.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.35 | 30.62 | 3.29 | 101.08 | 64.22 | Upgrade
|
| Pretax Income | 1,484 | 1,659 | 2,132 | 3,647 | 550.54 | Upgrade
|
| Income Tax Expense | 108.76 | 19.83 | 1,466 | 1,282 | 1,266 | Upgrade
|
| Earnings From Continuing Operations | 1,375 | 1,640 | 665.7 | 2,365 | -715.92 | Upgrade
|
| Minority Interest in Earnings | -1,419 | -830.1 | -603.06 | -703.48 | -391.57 | Upgrade
|
| Net Income | -44.22 | 809.56 | 62.63 | 1,662 | -1,107 | Upgrade
|
| Net Income to Common | -44.22 | 809.56 | 62.63 | 1,662 | -1,107 | Upgrade
|
| Net Income Growth | - | 1192.51% | -96.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 35 | 34 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 35 | 34 | 33 | 92 | Upgrade
|
| Shares Change (YoY) | 25.63% | 4.82% | 2.13% | -64.37% | 180.69% | Upgrade
|
| EPS (Basic) | -1.00 | 23.00 | 1.87 | 50.54 | -33.68 | Upgrade
|
| EPS (Diluted) | -1.00 | 23.00 | 1.87 | 50.54 | -33.68 | Upgrade
|
| EPS Growth | - | 1133.06% | -96.31% | - | - | Upgrade
|
| Free Cash Flow | -22,904 | -9,449 | 7,231 | -2,140 | -20,808 | Upgrade
|
| Free Cash Flow Per Share | -517.96 | -268.45 | 215.36 | -65.10 | -225.46 | Upgrade
|
| Gross Margin | 4.37% | 3.97% | 2.23% | 1.89% | 3.36% | Upgrade
|
| Operating Margin | 3.21% | 2.49% | 1.14% | 0.76% | 1.98% | Upgrade
|
| Profit Margin | -0.01% | 0.11% | 0.01% | 0.23% | -0.16% | Upgrade
|
| Free Cash Flow Margin | -3.02% | -1.34% | 1.06% | -0.30% | -3.05% | Upgrade
|
| EBITDA | 28,140 | 21,146 | 11,404 | 8,795 | 16,972 | Upgrade
|
| EBITDA Margin | 3.71% | 3.01% | 1.67% | 1.24% | 2.48% | Upgrade
|
| D&A For EBITDA | 3,809 | 3,650 | 3,585 | 3,404 | 3,442 | Upgrade
|
| EBIT | 24,331 | 17,496 | 7,819 | 5,391 | 13,530 | Upgrade
|
| EBIT Margin | 3.21% | 2.49% | 1.14% | 0.76% | 1.98% | Upgrade
|
| Effective Tax Rate | 7.33% | 1.20% | 68.77% | 35.15% | 230.04% | Upgrade
|
| Advertising Expenses | 117.12 | 96.8 | 45.34 | 26.51 | 41.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.