Synopex Inc. (KOSDAQ:025320)
South Korea
· Delayed Price · Currency is KRW 6,970.00
+80.00 (1.16%)
At close: Dec 5, 2025
Synopex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 257,429 | 238,339 | 262,173 | 244,769 | 231,510 | 215,486 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 257,429 | 238,339 | 262,173 | 244,769 | 231,510 | 215,486 | Upgrade
|
| Revenue Growth (YoY) | 2.49% | -9.09% | 7.11% | 5.73% | 7.44% | -0.72% | Upgrade
|
| Cost of Revenue | 198,059 | 177,948 | 201,119 | 199,762 | 197,715 | 189,352 | Upgrade
|
| Gross Profit | 59,370 | 60,391 | 61,054 | 45,008 | 33,795 | 26,134 | Upgrade
|
| Selling, General & Admin | 30,548 | 29,948 | 27,695 | 24,032 | 20,995 | 22,862 | Upgrade
|
| Research & Development | 5,163 | 4,876 | 5,542 | 4,886 | 4,462 | 4,561 | Upgrade
|
| Amortization of Goodwill & Intangibles | 502.19 | 355.61 | 256.41 | 207.83 | 158.8 | 177.72 | Upgrade
|
| Other Operating Expenses | 379.52 | 306.07 | 309.82 | 315.74 | 326.41 | 228.26 | Upgrade
|
| Operating Expenses | 40,694 | 39,252 | 36,848 | 32,432 | 28,464 | 30,856 | Upgrade
|
| Operating Income | 18,676 | 21,139 | 24,206 | 12,576 | 5,331 | -4,722 | Upgrade
|
| Interest Expense | -1,531 | -1,617 | -2,957 | -3,944 | -1,882 | -1,240 | Upgrade
|
| Interest & Investment Income | 1,780 | 1,483 | 795.2 | 423.85 | 164.7 | 172.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,155 | 6,092 | 2,326 | 1,362 | 3,308 | -2,154 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,578 | 1,691 | -3,255 | 705.79 | 2,567 | 552.83 | Upgrade
|
| EBT Excluding Unusual Items | 26,659 | 28,788 | 21,116 | 11,124 | 9,490 | -7,391 | Upgrade
|
| Gain (Loss) on Sale of Investments | 161.29 | 109.09 | 70.14 | -28.84 | 291.73 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 445.39 | -103.95 | -209.05 | -134.49 | -994.2 | -1,544 | Upgrade
|
| Asset Writedown | -220.02 | -220.02 | -915.17 | -1,516 | -1,111 | -855.32 | Upgrade
|
| Other Unusual Items | - | - | 168.32 | 21.61 | - | - | Upgrade
|
| Pretax Income | 27,046 | 28,573 | 20,230 | 9,466 | 7,677 | -9,790 | Upgrade
|
| Income Tax Expense | -454.52 | 570.67 | 5,677 | 1,167 | -2,258 | -813.74 | Upgrade
|
| Earnings From Continuing Operations | 27,500 | 28,003 | 14,552 | 8,299 | 9,935 | -8,977 | Upgrade
|
| Net Income to Company | 27,500 | 28,003 | 14,552 | 8,299 | 9,935 | -8,977 | Upgrade
|
| Minority Interest in Earnings | 147.55 | 47.67 | 48.86 | 166.45 | 56.4 | 61.37 | Upgrade
|
| Net Income | 27,648 | 28,050 | 14,601 | 8,465 | 9,992 | -8,915 | Upgrade
|
| Net Income to Common | 27,648 | 28,050 | 14,601 | 8,465 | 9,992 | -8,915 | Upgrade
|
| Net Income Growth | 43.34% | 92.11% | 72.48% | -15.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 87 | 85 | 82 | 82 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 85 | 82 | 82 | 81 | Upgrade
|
| Shares Change (YoY) | -0.07% | 3.68% | 3.35% | 0.95% | 0.47% | 2.79% | Upgrade
|
| EPS (Basic) | 315.79 | 320.94 | 171.66 | 103.20 | 122.55 | -109.87 | Upgrade
|
| EPS (Diluted) | 314.23 | 318.00 | 171.66 | 102.86 | 122.36 | -109.94 | Upgrade
|
| EPS Growth | 43.41% | 85.25% | 66.89% | -15.94% | - | - | Upgrade
|
| Free Cash Flow | 6,089 | 12,635 | 28,708 | 15,945 | -18,849 | -22,152 | Upgrade
|
| Free Cash Flow Per Share | 69.21 | 143.27 | 337.50 | 193.74 | -231.20 | -272.99 | Upgrade
|
| Gross Margin | 23.06% | 25.34% | 23.29% | 18.39% | 14.60% | 12.13% | Upgrade
|
| Operating Margin | 7.26% | 8.87% | 9.23% | 5.14% | 2.30% | -2.19% | Upgrade
|
| Profit Margin | 10.74% | 11.77% | 5.57% | 3.46% | 4.32% | -4.14% | Upgrade
|
| Free Cash Flow Margin | 2.37% | 5.30% | 10.95% | 6.51% | -8.14% | -10.28% | Upgrade
|
| EBITDA | 35,007 | 36,015 | 41,338 | 30,198 | 19,965 | 8,891 | Upgrade
|
| EBITDA Margin | 13.60% | 15.11% | 15.77% | 12.34% | 8.62% | 4.13% | Upgrade
|
| D&A For EBITDA | 16,330 | 14,876 | 17,131 | 17,622 | 14,633 | 13,613 | Upgrade
|
| EBIT | 18,676 | 21,139 | 24,206 | 12,576 | 5,331 | -4,722 | Upgrade
|
| EBIT Margin | 7.26% | 8.87% | 9.23% | 5.14% | 2.30% | -2.19% | Upgrade
|
| Effective Tax Rate | - | 2.00% | 28.06% | 12.33% | - | - | Upgrade
|
| Advertising Expenses | - | 138.65 | 89.68 | 107.02 | 24.4 | 134.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.