Synopex Inc. (KOSDAQ:025320)
South Korea
· Delayed Price · Currency is KRW 6,050.00
-100.00 (-1.63%)
Apr 29, 2026, 10:30 AM KST
Synopex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 261,538 | 238,339 | 262,173 | 244,769 | 231,510 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 261,538 | 238,339 | 262,173 | 244,769 | 231,510 | Upgrade
|
| Revenue Growth (YoY) | 9.73% | -9.09% | 7.11% | 5.73% | 7.44% | Upgrade
|
| Cost of Revenue | 213,371 | 177,948 | 201,119 | 199,762 | 197,715 | Upgrade
|
| Gross Profit | 48,167 | 60,391 | 61,054 | 45,008 | 33,795 | Upgrade
|
| Selling, General & Admin | 29,906 | 28,314 | 27,695 | 24,032 | 20,995 | Upgrade
|
| Research & Development | 6,522 | 6,513 | 5,542 | 4,886 | 4,462 | Upgrade
|
| Amortization of Goodwill & Intangibles | 496.55 | 355.61 | 256.41 | 207.83 | 158.8 | Upgrade
|
| Other Operating Expenses | 391.43 | 302.92 | 309.82 | 315.74 | 326.41 | Upgrade
|
| Operating Expenses | 41,684 | 39,252 | 36,848 | 32,432 | 28,464 | Upgrade
|
| Operating Income | 6,482 | 21,139 | 24,206 | 12,576 | 5,331 | Upgrade
|
| Interest Expense | -1,502 | -1,617 | -2,957 | -3,944 | -1,882 | Upgrade
|
| Interest & Investment Income | 1,818 | 1,483 | 795.2 | 423.85 | 164.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 814.11 | 6,092 | 2,326 | 1,362 | 3,308 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,691 | 1,691 | -3,255 | 705.79 | 2,567 | Upgrade
|
| EBT Excluding Unusual Items | 10,303 | 28,788 | 21,116 | 11,124 | 9,490 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,202 | 109.09 | 70.14 | -28.84 | 291.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 201.96 | -103.95 | -209.05 | -134.49 | -994.2 | Upgrade
|
| Asset Writedown | - | -220.02 | -915.17 | -1,516 | -1,111 | Upgrade
|
| Other Unusual Items | - | - | 168.32 | 21.61 | - | Upgrade
|
| Pretax Income | 9,302 | 28,573 | 20,230 | 9,466 | 7,677 | Upgrade
|
| Income Tax Expense | 2,140 | 570.67 | 5,677 | 1,167 | -2,258 | Upgrade
|
| Earnings From Continuing Operations | 7,162 | 28,003 | 14,552 | 8,299 | 9,935 | Upgrade
|
| Minority Interest in Earnings | 212.97 | 47.67 | 48.86 | 166.45 | 56.4 | Upgrade
|
| Net Income | 7,375 | 28,050 | 14,601 | 8,465 | 9,992 | Upgrade
|
| Net Income to Common | 7,375 | 28,050 | 14,601 | 8,465 | 9,992 | Upgrade
|
| Net Income Growth | -73.71% | 92.11% | 72.48% | -15.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 89 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 93 | 89 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | -0.18% | 3.66% | 3.35% | 0.95% | 0.47% | Upgrade
|
| EPS (Basic) | 80.29 | 305.61 | 163.49 | 98.29 | 116.72 | Upgrade
|
| EPS (Diluted) | 80.00 | 303.00 | 163.49 | 97.96 | 116.53 | Upgrade
|
| EPS Growth | -73.60% | 85.34% | 66.89% | -15.94% | - | Upgrade
|
| Free Cash Flow | 3,223 | 12,635 | 28,708 | 15,945 | -18,849 | Upgrade
|
| Free Cash Flow Per Share | 34.88 | 136.48 | 321.43 | 184.51 | -220.19 | Upgrade
|
| Gross Margin | 18.42% | 25.34% | 23.29% | 18.39% | 14.60% | Upgrade
|
| Operating Margin | 2.48% | 8.87% | 9.23% | 5.14% | 2.30% | Upgrade
|
| Profit Margin | 2.82% | 11.77% | 5.57% | 3.46% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 1.23% | 5.30% | 10.95% | 6.51% | -8.14% | Upgrade
|
| EBITDA | 23,243 | 36,015 | 41,338 | 30,198 | 19,965 | Upgrade
|
| EBITDA Margin | 8.89% | 15.11% | 15.77% | 12.34% | 8.62% | Upgrade
|
| D&A For EBITDA | 16,761 | 14,876 | 17,131 | 17,622 | 14,633 | Upgrade
|
| EBIT | 6,482 | 21,139 | 24,206 | 12,576 | 5,331 | Upgrade
|
| EBIT Margin | 2.48% | 8.87% | 9.23% | 5.14% | 2.30% | Upgrade
|
| Effective Tax Rate | 23.01% | 2.00% | 28.06% | 12.33% | - | Upgrade
|
| Advertising Expenses | 255.22 | 138.65 | 89.68 | 107.02 | 24.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.