PSK HOLDINGS Inc. (KOSDAQ:031980)
South Korea
· Delayed Price · Currency is KRW 45,050
+850 (1.92%)
At close: Dec 5, 2025
PSK HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 254,196 | 215,508 | 94,717 | 72,791 | 81,624 | 39,774 | Upgrade
|
| Revenue | 254,196 | 215,508 | 94,717 | 72,791 | 81,624 | 39,774 | Upgrade
|
| Revenue Growth (YoY) | 61.73% | 127.53% | 30.12% | -10.82% | 105.22% | 34.93% | Upgrade
|
| Cost of Revenue | 90,068 | 79,916 | 36,954 | 30,419 | 32,032 | 18,480 | Upgrade
|
| Gross Profit | 164,128 | 135,592 | 57,763 | 42,372 | 49,591 | 21,294 | Upgrade
|
| Selling, General & Admin | 42,253 | 30,793 | 17,780 | 14,457 | 16,213 | 15,046 | Upgrade
|
| Research & Development | 14,045 | 12,081 | 9,682 | 7,514 | 7,296 | 4,918 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,441 | 1,920 | 2,500 | 2,398 | 2,405 | 2,540 | Upgrade
|
| Other Operating Expenses | 290.81 | 274.44 | 146.59 | 170.86 | 290.19 | 265.99 | Upgrade
|
| Operating Expenses | 61,691 | 47,109 | 30,792 | 25,469 | 26,965 | 23,758 | Upgrade
|
| Operating Income | 102,437 | 88,483 | 26,971 | 16,903 | 22,627 | -2,464 | Upgrade
|
| Interest Expense | -429.06 | -353.12 | -26.7 | -131.83 | -141.46 | -192.37 | Upgrade
|
| Interest & Investment Income | 5,374 | 5,182 | 3,623 | 1,787 | 674.34 | 803.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 729.39 | 1,230 | 6,243 | Upgrade
|
| Currency Exchange Gain (Loss) | 816.42 | 2,100 | -44.69 | 508.52 | 354.57 | -863.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -830.76 | -2,705 | 225.03 | 152.21 | 711.6 | 39,840 | Upgrade
|
| EBT Excluding Unusual Items | 107,367 | 92,707 | 30,747 | 19,948 | 25,456 | 43,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29,253 | 24,189 | 18,154 | 14,038 | 32,278 | 14,094 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -1.47 | 24.9 | -83.88 | -3.23 | -64.59 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.09 | Upgrade
|
| Pretax Income | 136,620 | 116,894 | 48,926 | 33,902 | 57,731 | 57,392 | Upgrade
|
| Income Tax Expense | 22,844 | 21,074 | 6,230 | -6,856 | 11,114 | -1,810 | Upgrade
|
| Earnings From Continuing Operations | 113,776 | 95,820 | 42,696 | 40,758 | 46,617 | 59,202 | Upgrade
|
| Net Income | 113,776 | 95,820 | 42,696 | 40,758 | 46,617 | 59,202 | Upgrade
|
| Net Income to Common | 113,776 | 95,820 | 42,696 | 40,758 | 46,617 | 59,202 | Upgrade
|
| Net Income Growth | 52.53% | 124.42% | 4.76% | -12.57% | -21.26% | 369.23% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 21 | 21 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 21 | 21 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | -0.02% | 3.77% | 1.07% | -1.14% | 4.68% | 24.20% | Upgrade
|
| EPS (Basic) | 5276.94 | 4443.85 | 2054.83 | 1982.47 | 2277.64 | 3075.32 | Upgrade
|
| EPS (Diluted) | 5276.94 | 4443.85 | 2054.83 | 1982.00 | 2243.94 | 2984.39 | Upgrade
|
| EPS Growth | 52.56% | 116.26% | 3.67% | -11.67% | -24.81% | 278.36% | Upgrade
|
| Free Cash Flow | 75,396 | 49,142 | 14,639 | 8,249 | 22,818 | 4,797 | Upgrade
|
| Free Cash Flow Per Share | 3496.89 | 2279.06 | 704.52 | 401.21 | 1097.24 | 241.48 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | 600.000 | 500.000 | 400.000 | - | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 20.00% | 25.00% | - | - | Upgrade
|
| Gross Margin | 64.57% | 62.92% | 60.98% | 58.21% | 60.76% | 53.54% | Upgrade
|
| Operating Margin | 40.30% | 41.06% | 28.48% | 23.22% | 27.72% | -6.19% | Upgrade
|
| Profit Margin | 44.76% | 44.46% | 45.08% | 55.99% | 57.11% | 148.84% | Upgrade
|
| Free Cash Flow Margin | 29.66% | 22.80% | 15.46% | 11.33% | 27.96% | 12.06% | Upgrade
|
| EBITDA | 109,917 | 94,500 | 31,618 | 21,563 | 27,254 | 2,386 | Upgrade
|
| EBITDA Margin | 43.24% | 43.85% | 33.38% | 29.62% | 33.39% | 6.00% | Upgrade
|
| D&A For EBITDA | 7,479 | 6,017 | 4,647 | 4,660 | 4,628 | 4,850 | Upgrade
|
| EBIT | 102,437 | 88,483 | 26,971 | 16,903 | 22,627 | -2,464 | Upgrade
|
| EBIT Margin | 40.30% | 41.06% | 28.48% | 23.22% | 27.72% | -6.19% | Upgrade
|
| Effective Tax Rate | 16.72% | 18.03% | 12.73% | - | 19.25% | - | Upgrade
|
| Advertising Expenses | - | 24.89 | 3.3 | 3 | 4.91 | 22.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.