PSK HOLDINGS Inc. (KOSDAQ:031980)
South Korea
· Delayed Price · Currency is KRW 130,400
-2,400 (-1.81%)
At close: Apr 29, 2026
PSK HOLDINGS Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 91,685 | 95,820 | 42,696 | 40,758 | 46,617 | Upgrade
|
| Depreciation & Amortization | 6,852 | 6,017 | 4,647 | 4,660 | 4,628 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.94 | 1.47 | -24.9 | 83.88 | -1,227 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3,536 | 1,487 | -1,150 | 11,053 | -7,537 | Upgrade
|
| Loss (Gain) on Equity Investments | -25,680 | -25,676 | -17,004 | -25,821 | -24,741 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -162.31 | -33.94 | 187.33 | - | Upgrade
|
| Other Operating Activities | 5,877 | 9,595 | 8,539 | -7,634 | 11,533 | Upgrade
|
| Change in Accounts Receivable | 10,119 | -20,550 | -4,735 | 3,946 | -5,804 | Upgrade
|
| Change in Inventory | 1,617 | -9,904 | -2,062 | -6,871 | 2,795 | Upgrade
|
| Change in Accounts Payable | -1,863 | 10,445 | 5,709 | -2,700 | 5,543 | Upgrade
|
| Change in Other Net Operating Assets | -3,655 | -448.3 | -4,123 | 1,445 | -3,329 | Upgrade
|
| Operating Cash Flow | 81,417 | 66,625 | 32,458 | 19,109 | 28,477 | Upgrade
|
| Operating Cash Flow Growth | 22.20% | 105.26% | 69.86% | -32.90% | 189.59% | Upgrade
|
| Capital Expenditures | -1,501 | -17,483 | -17,819 | -10,860 | -5,659 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 80.01 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 1,462 | Upgrade
|
| Sale (Purchase) of Intangibles | -687.56 | -285.1 | -547.45 | -104.06 | -175.68 | Upgrade
|
| Investment in Securities | 1,233 | -6,326 | 3,264 | -6,285 | -13,391 | Upgrade
|
| Other Investing Activities | -16.88 | 1.33 | 7.41 | 1.88 | 588.02 | Upgrade
|
| Investing Cash Flow | -833.16 | -23,950 | -15,036 | -17,442 | -17,059 | Upgrade
|
| Long-Term Debt Issued | - | 3,000 | 7,000 | 1,850 | 10,150 | Upgrade
|
| Long-Term Debt Repaid | -2,443 | -6,752 | -5,293 | -284.36 | -155.35 | Upgrade
|
| Net Debt Issued (Repaid) | -2,443 | -3,752 | 1,707 | 1,566 | 9,995 | Upgrade
|
| Issuance of Common Stock | - | - | 31,962 | 105 | 107 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -3,514 | -1,046 | Upgrade
|
| Dividends Paid | -15,094 | -12,937 | -10,187 | -8,287 | -3,914 | Upgrade
|
| Other Financing Activities | -0 | -341.5 | -0 | - | 151.5 | Upgrade
|
| Financing Cash Flow | -17,537 | -17,031 | 23,482 | -10,130 | 5,293 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,745 | 8,257 | 346.66 | 1,382 | 1,729 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | 0 | Upgrade
|
| Net Cash Flow | 61,303 | 33,902 | 41,251 | -7,081 | 18,440 | Upgrade
|
| Free Cash Flow | 79,916 | 49,142 | 14,639 | 8,249 | 22,818 | Upgrade
|
| Free Cash Flow Growth | 62.62% | 235.69% | 77.47% | -63.85% | 375.63% | Upgrade
|
| Free Cash Flow Margin | 38.46% | 22.80% | 15.46% | 11.33% | 27.96% | Upgrade
|
| Free Cash Flow Per Share | 3706.20 | 2279.14 | 704.52 | 401.21 | 1097.24 | Upgrade
|
| Cash Interest Paid | 424.18 | 530.39 | 381.48 | 419.81 | 136.79 | Upgrade
|
| Cash Income Tax Paid | 16,937 | 14,953 | 1,989 | 4,469 | 1,787 | Upgrade
|
| Levered Free Cash Flow | 56,365 | 30,038 | 8,371 | -371.42 | 17,342 | Upgrade
|
| Unlevered Free Cash Flow | 56,622 | 30,259 | 8,388 | -289.03 | 17,430 | Upgrade
|
| Change in Working Capital | 6,218 | -20,458 | -5,211 | -4,179 | -795.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.