Woori Technology, Inc. (KOSDAQ:032820)
South Korea
· Delayed Price · Currency is KRW 4,020.00
+135.00 (3.47%)
At close: Dec 5, 2025
Woori Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 88,162 | 71,250 | 63,166 | 49,495 | 52,141 | 49,911 | Upgrade
|
| Revenue Growth (YoY) | 39.22% | 12.80% | 27.62% | -5.08% | 4.47% | 44.53% | Upgrade
|
| Cost of Revenue | 63,629 | 52,810 | 43,073 | 32,546 | 33,120 | 35,634 | Upgrade
|
| Gross Profit | 24,533 | 18,441 | 20,093 | 16,948 | 19,021 | 14,277 | Upgrade
|
| Selling, General & Admin | 20,704 | 15,126 | 11,207 | 10,074 | 9,260 | 7,804 | Upgrade
|
| Research & Development | 1,078 | 513.88 | 615.08 | 674.7 | 713.91 | 930.72 | Upgrade
|
| Amortization of Goodwill & Intangibles | 541.36 | 421.06 | 556.88 | 417.16 | 423.13 | 388.88 | Upgrade
|
| Other Operating Expenses | 1,033 | 758.72 | 332.38 | 316.22 | 274.32 | 257.72 | Upgrade
|
| Operating Expenses | 25,948 | 19,038 | 13,658 | 11,764 | 12,184 | 11,565 | Upgrade
|
| Operating Income | -1,415 | -597.58 | 6,435 | 5,185 | 6,837 | 2,711 | Upgrade
|
| Interest Expense | -4,870 | -3,522 | -1,973 | -3,028 | -2,666 | -2,293 | Upgrade
|
| Interest & Investment Income | 1,293 | 1,357 | 1,145 | 1,133 | 460.15 | 541.73 | Upgrade
|
| Earnings From Equity Investments | -1,414 | -1,427 | -923.75 | -941.91 | -244.73 | -662.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,297 | 2,539 | 158.4 | 464.85 | 290.37 | 33.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 20,106 | -216.54 | 434.92 | 218.75 | -5.43 | 93.55 | Upgrade
|
| EBT Excluding Unusual Items | 14,998 | -1,866 | 5,276 | 3,032 | 4,671 | 424.53 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -605.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,550 | 1,822 | 80.27 | 203.92 | -1,045 | -38.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -252.24 | -61.3 | -46.11 | 40.44 | 38.55 | 51.85 | Upgrade
|
| Asset Writedown | -4,481 | -4,481 | -602.37 | -82.01 | -80 | -1,535 | Upgrade
|
| Other Unusual Items | 351.84 | 350.39 | -193 | -328.98 | - | 152.99 | Upgrade
|
| Pretax Income | 9,068 | -4,236 | 4,515 | 2,865 | 3,584 | -1,550 | Upgrade
|
| Income Tax Expense | 222.49 | 165.83 | -516.97 | -503.37 | -111.45 | -138.85 | Upgrade
|
| Earnings From Continuing Operations | 8,845 | -4,402 | 5,032 | 3,369 | 3,696 | -1,412 | Upgrade
|
| Minority Interest in Earnings | 4,742 | 828 | -3.11 | 1.48 | 2,567 | 172.19 | Upgrade
|
| Net Income | 13,587 | -3,574 | 5,029 | 3,370 | 6,263 | -1,239 | Upgrade
|
| Net Income to Common | 13,587 | -3,574 | 5,029 | 3,370 | 6,263 | -1,239 | Upgrade
|
| Net Income Growth | 4083.15% | - | 49.22% | -46.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 163 | 157 | 152 | 148 | 132 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 157 | 152 | 148 | 132 | 109 | Upgrade
|
| Shares Change (YoY) | 5.12% | 3.24% | 2.94% | 11.39% | 21.70% | 17.37% | Upgrade
|
| EPS (Basic) | 83.19 | -22.79 | 33.11 | 22.84 | 47.28 | -11.39 | Upgrade
|
| EPS (Diluted) | 83.19 | -22.79 | 33.11 | 22.84 | 47.28 | -11.39 | Upgrade
|
| EPS Growth | 3879.61% | - | 44.96% | -51.70% | - | - | Upgrade
|
| Free Cash Flow | -73,282 | -35,869 | -25,295 | -7,057 | 8,216 | -1,021 | Upgrade
|
| Free Cash Flow Per Share | -448.67 | -228.73 | -166.53 | -47.83 | 62.03 | -9.38 | Upgrade
|
| Gross Margin | 27.83% | 25.88% | 31.81% | 34.24% | 36.48% | 28.60% | Upgrade
|
| Operating Margin | -1.60% | -0.84% | 10.19% | 10.47% | 13.11% | 5.43% | Upgrade
|
| Profit Margin | 15.41% | -5.02% | 7.96% | 6.81% | 12.01% | -2.48% | Upgrade
|
| Free Cash Flow Margin | -83.12% | -50.34% | -40.04% | -14.26% | 15.76% | -2.04% | Upgrade
|
| EBITDA | 4,944 | 4,297 | 10,254 | 9,139 | 11,208 | 7,287 | Upgrade
|
| EBITDA Margin | 5.61% | 6.03% | 16.23% | 18.47% | 21.50% | 14.60% | Upgrade
|
| D&A For EBITDA | 6,359 | 4,895 | 3,819 | 3,955 | 4,371 | 4,576 | Upgrade
|
| EBIT | -1,415 | -597.58 | 6,435 | 5,185 | 6,837 | 2,711 | Upgrade
|
| EBIT Margin | -1.60% | -0.84% | 10.19% | 10.47% | 13.11% | 5.43% | Upgrade
|
| Advertising Expenses | - | 76.42 | 81.62 | 55.11 | 55.24 | 5.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.