Woori Technology, Inc. (KOSDAQ:032820)
South Korea
· Delayed Price · Currency is KRW 22,300
+50 (0.22%)
Apr 29, 2026, 3:30 PM KST
Woori Technology Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 792.45 | -3,574 | 5,029 | 3,370 | 6,263 | Upgrade
|
| Depreciation & Amortization | 6,483 | 4,895 | 3,819 | 3,955 | 4,371 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,008 | 61.3 | 46.11 | -40.44 | -38.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | 268.67 | 4,481 | 602.37 | 82.01 | 80 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2,033 | -1,822 | -80.27 | -203.92 | 1,045 | Upgrade
|
| Loss (Gain) on Equity Investments | 239.67 | 1,427 | 923.75 | 941.91 | 244.74 | Upgrade
|
| Provision & Write-off of Bad Debts | -10 | - | 78.87 | -301.27 | 406.31 | Upgrade
|
| Other Operating Activities | -10,886 | 1,744 | 852.06 | 2,468 | 14.28 | Upgrade
|
| Change in Accounts Receivable | -472.67 | 131.83 | -4,671 | -2,357 | 261.47 | Upgrade
|
| Change in Inventory | -3,564 | -2,499 | -1,638 | -1,409 | 955.97 | Upgrade
|
| Change in Accounts Payable | 3,379 | 2,394 | 1,022 | -250.42 | 1,005 | Upgrade
|
| Change in Other Net Operating Assets | -18,119 | -3,295 | -2,271 | -4,687 | -5,775 | Upgrade
|
| Operating Cash Flow | -18,848 | 3,944 | 3,712 | 1,568 | 8,833 | Upgrade
|
| Operating Cash Flow Growth | - | 6.24% | 136.70% | -82.25% | 965.66% | Upgrade
|
| Capital Expenditures | -45,468 | -39,812 | -29,007 | -8,626 | -616.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 174.64 | 23.3 | 117.6 | 87.56 | 70.17 | Upgrade
|
| Cash Acquisitions | - | 1,286 | 870.49 | -500 | -7,497 | Upgrade
|
| Divestitures | 1,078 | - | - | - | 700 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,237 | -1,144 | -2,384 | -2,532 | -1,136 | Upgrade
|
| Investment in Securities | -335.84 | -879.95 | 11,738 | -12,416 | -2,217 | Upgrade
|
| Other Investing Activities | -5,935 | -103.22 | -67.59 | -1,073 | -117.73 | Upgrade
|
| Investing Cash Flow | -51,162 | -41,582 | -24,649 | -22,248 | -18,332 | Upgrade
|
| Short-Term Debt Issued | 26,071 | 12,469 | 16,289 | 2,966 | 2,827 | Upgrade
|
| Long-Term Debt Issued | 65,648 | 32,652 | 23,580 | 18,760 | 20,300 | Upgrade
|
| Total Debt Issued | 91,719 | 45,121 | 39,869 | 21,726 | 23,127 | Upgrade
|
| Short-Term Debt Repaid | -18,337 | -7,430 | -14,579 | -2,468 | -11,768 | Upgrade
|
| Long-Term Debt Repaid | -10,060 | -2,370 | -6,314 | -13,286 | -1,676 | Upgrade
|
| Total Debt Repaid | -28,397 | -9,800 | -20,893 | -15,754 | -13,444 | Upgrade
|
| Net Debt Issued (Repaid) | 63,322 | 35,321 | 18,976 | 5,972 | 9,683 | Upgrade
|
| Issuance of Common Stock | - | - | 450 | 493.56 | 10,594 | Upgrade
|
| Other Financing Activities | 5,272 | 189.43 | 267.85 | 51.17 | 75.21 | Upgrade
|
| Financing Cash Flow | 68,594 | 35,510 | 19,694 | 6,517 | 20,352 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.58 | 464.9 | 83.44 | -63.31 | 62.82 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0 | 0 | - | - | Upgrade
|
| Net Cash Flow | -1,417 | -1,663 | -1,160 | -14,227 | 10,916 | Upgrade
|
| Free Cash Flow | -64,316 | -35,869 | -25,295 | -7,057 | 8,216 | Upgrade
|
| Free Cash Flow Margin | -73.81% | -50.34% | -40.04% | -14.26% | 15.76% | Upgrade
|
| Free Cash Flow Per Share | -389.57 | -228.75 | -166.53 | -47.83 | 62.03 | Upgrade
|
| Cash Interest Paid | 3,947 | 2,320 | 1,841 | 1,210 | 1,353 | Upgrade
|
| Cash Income Tax Paid | -105.77 | 168.84 | -35.16 | 101.04 | 161.18 | Upgrade
|
| Levered Free Cash Flow | -76,160 | -41,724 | -35,050 | -13,130 | 6,607 | Upgrade
|
| Unlevered Free Cash Flow | -72,659 | -39,524 | -33,817 | -11,237 | 8,273 | Upgrade
|
| Change in Working Capital | -18,776 | -3,268 | -7,559 | -8,703 | -3,553 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.