Paratech Company Limited (KOSDAQ:033540)
South Korea
· Delayed Price · Currency is KRW 1,025.00
-45.00 (-4.21%)
At close: Apr 28, 2026
Paratech Company Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -21,967 | 1,673 | -15,043 | -5,274 | 883.8 | Upgrade
|
| Depreciation & Amortization | 4,792 | 4,833 | 4,157 | 4,060 | 3,448 | Upgrade
|
| Loss (Gain) From Sale of Assets | 100.05 | 1.03 | -1,216 | -0.93 | -366.14 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.89 | 599.88 | 765 | 514.39 | 2.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | -395.32 | -209.83 | -141.25 | 1,361 | -1,062 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,993 | -115.18 | 284.13 | 9.77 | - | Upgrade
|
| Stock-Based Compensation | - | 102.28 | 456.25 | 377.47 | 10.32 | Upgrade
|
| Provision & Write-off of Bad Debts | 245.03 | -6.38 | -309.48 | 82.8 | -251.26 | Upgrade
|
| Other Operating Activities | 4,668 | 1,297 | -58.98 | 1,305 | 1,021 | Upgrade
|
| Change in Accounts Receivable | 22,911 | -13,891 | -6,715 | -5,344 | -3,218 | Upgrade
|
| Change in Inventory | 1,836 | -1,255 | -974.71 | 3,199 | -3,039 | Upgrade
|
| Change in Accounts Payable | -2,963 | -3,725 | 5,704 | 4,317 | 4,507 | Upgrade
|
| Change in Other Net Operating Assets | 4,751 | 7,992 | -2,716 | 1,109 | -762.51 | Upgrade
|
| Operating Cash Flow | 16,976 | -2,705 | -15,807 | 5,715 | 1,173 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 387.17% | -80.79% | Upgrade
|
| Capital Expenditures | -2,174 | -4,410 | -13,763 | -31,868 | -5,134 | Upgrade
|
| Sale of Property, Plant & Equipment | 83.24 | 67.09 | 15.58 | 20.93 | 33.27 | Upgrade
|
| Cash Acquisitions | - | - | -42.17 | - | -2,843 | Upgrade
|
| Sale (Purchase) of Intangibles | -122.85 | -164.3 | -4.37 | -257.67 | -1,783 | Upgrade
|
| Investment in Securities | -1,273 | -4,529 | -9,845 | -2,303 | -4,702 | Upgrade
|
| Other Investing Activities | 112.84 | -355.38 | 1,220 | 3,600 | -336.66 | Upgrade
|
| Investing Cash Flow | -6,111 | -8,857 | -29,512 | -32,813 | 3,594 | Upgrade
|
| Short-Term Debt Issued | 3,250 | 1,146 | 15,060 | 2,485 | 1,651 | Upgrade
|
| Long-Term Debt Issued | - | 15,010 | 1,484 | 39,000 | 4,300 | Upgrade
|
| Total Debt Issued | 3,250 | 16,156 | 16,544 | 41,485 | 5,951 | Upgrade
|
| Short-Term Debt Repaid | -935.24 | -1,034 | -9,429 | - | -1,237 | Upgrade
|
| Long-Term Debt Repaid | -6,263 | -5,917 | -4,121 | -3,324 | -2,504 | Upgrade
|
| Total Debt Repaid | -7,199 | -6,951 | -13,550 | -3,324 | -3,741 | Upgrade
|
| Net Debt Issued (Repaid) | -3,949 | 9,205 | 2,995 | 38,161 | 2,211 | Upgrade
|
| Issuance of Common Stock | - | 964.23 | - | 20,126 | 277 | Upgrade
|
| Repurchase of Common Stock | - | -12.47 | - | - | -7.92 | Upgrade
|
| Other Financing Activities | -94.74 | -29 | -30 | 30 | 17,957 | Upgrade
|
| Financing Cash Flow | -4,044 | 10,127 | 2,965 | 58,317 | 20,437 | Upgrade
|
| Foreign Exchange Rate Adjustments | 158.65 | 294.09 | 28.37 | 43.8 | 10.76 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | 0 | - | 0 | Upgrade
|
| Net Cash Flow | 6,981 | -1,141 | -42,326 | 31,263 | 25,215 | Upgrade
|
| Free Cash Flow | 14,802 | -7,116 | -29,570 | -26,153 | -3,961 | Upgrade
|
| Free Cash Flow Margin | 8.51% | -2.56% | -13.54% | -12.22% | -3.51% | Upgrade
|
| Free Cash Flow Per Share | 395.55 | -191.44 | -994.13 | -1177.92 | -229.62 | Upgrade
|
| Cash Interest Paid | 2,635 | 3,375 | 2,802 | 1,236 | 595.76 | Upgrade
|
| Cash Income Tax Paid | 247.12 | 70.75 | 272.63 | 59.56 | -906.74 | Upgrade
|
| Levered Free Cash Flow | 18,599 | -13,053 | -29,415 | -31,574 | 11,591 | Upgrade
|
| Unlevered Free Cash Flow | 20,890 | -11,180 | -26,955 | -30,681 | 12,094 | Upgrade
|
| Change in Working Capital | 26,534 | -10,879 | -4,702 | 3,281 | -2,512 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.