EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
South Korea
· Delayed Price · Currency is KRW 4,720.00
-25.00 (-0.53%)
At close: Dec 5, 2025
EASY HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,385,100 | 3,284,976 | 3,119,160 | 3,010,255 | 1,984,046 | 1,608,343 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 3,385,100 | 3,284,976 | 3,119,160 | 3,010,255 | 1,984,046 | 1,608,343 | Upgrade
|
| Revenue Growth (YoY) | 4.62% | 5.32% | 3.62% | 51.72% | 23.36% | -0.40% | Upgrade
|
| Cost of Revenue | 2,842,780 | 2,778,560 | 2,690,990 | 2,602,130 | 1,648,079 | 1,354,935 | Upgrade
|
| Gross Profit | 542,320 | 506,415 | 428,170 | 408,125 | 335,966 | 253,407 | Upgrade
|
| Selling, General & Admin | 347,452 | 337,327 | 285,735 | 275,365 | 208,270 | 184,477 | Upgrade
|
| Research & Development | 8,395 | 8,397 | 8,467 | 7,053 | 6,347 | 4,415 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9,925 | 8,753 | 7,528 | 6,120 | 4,137 | 2,098 | Upgrade
|
| Other Operating Expenses | 9,701 | 8,772 | 7,059 | 6,667 | 4,346 | 3,846 | Upgrade
|
| Operating Expenses | 396,869 | 385,331 | 324,700 | 309,041 | 234,358 | 207,665 | Upgrade
|
| Operating Income | 145,451 | 121,084 | 103,470 | 99,084 | 101,608 | 45,743 | Upgrade
|
| Interest Expense | -52,803 | -59,864 | -57,824 | -34,877 | -24,662 | -27,041 | Upgrade
|
| Interest & Investment Income | 12,472 | 13,882 | 15,913 | 13,052 | 7,795 | 7,147 | Upgrade
|
| Earnings From Equity Investments | 3,855 | 10,958 | 5,214 | 12,734 | -2,640 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,220 | -35,692 | -9,407 | -17,498 | -14,367 | 14,631 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.61 | 4,498 | 7,974 | 10,707 | -18,943 | 7,587 | Upgrade
|
| EBT Excluding Unusual Items | 91,734 | 54,866 | 65,339 | 83,203 | 48,791 | 48,066 | Upgrade
|
| Gain (Loss) on Sale of Investments | -334.1 | 4,111 | 16,919 | -6,306 | -1,425 | -2,881 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,014 | -233.55 | 2,965 | -1,252 | -1,499 | 72,173 | Upgrade
|
| Asset Writedown | -24,017 | -24,017 | -13,374 | -21,223 | -3,488 | -1,772 | Upgrade
|
| Pretax Income | 65,369 | 34,726 | 71,848 | 54,422 | 42,379 | 115,586 | Upgrade
|
| Income Tax Expense | 4,517 | -370 | 17,359 | 27,505 | 33,172 | 31,058 | Upgrade
|
| Earnings From Continuing Operations | 60,852 | 35,096 | 54,489 | 26,917 | 9,208 | 84,528 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -3.04 | Upgrade
|
| Net Income to Company | 60,852 | 35,096 | 54,489 | 26,917 | 9,208 | 84,525 | Upgrade
|
| Minority Interest in Earnings | -28,695 | -18,082 | -27,974 | -15,534 | 13,330 | 7,589 | Upgrade
|
| Net Income | 32,157 | 17,013 | 26,515 | 11,383 | 22,538 | 92,113 | Upgrade
|
| Net Income to Common | 32,157 | 17,013 | 26,515 | 11,383 | 22,538 | 92,113 | Upgrade
|
| Net Income Growth | -40.77% | -35.84% | 132.94% | -49.49% | -75.53% | 1491.54% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 62 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 62 | 56 | Upgrade
|
| Shares Change (YoY) | -0.44% | -0.73% | - | 5.78% | 9.23% | -2.60% | Upgrade
|
| EPS (Basic) | 498.44 | 263.11 | 407.08 | 174.76 | 366.00 | 1634.00 | Upgrade
|
| EPS (Diluted) | 498.44 | 263.00 | 407.00 | 174.76 | 366.00 | 1634.00 | Upgrade
|
| EPS Growth | -40.50% | -35.38% | 132.89% | -52.25% | -77.60% | 1534.00% | Upgrade
|
| Free Cash Flow | 163,250 | 72,601 | -8,889 | -153,990 | -44,761 | -74,893 | Upgrade
|
| Free Cash Flow Per Share | 2530.39 | 1122.78 | -136.46 | -2364.13 | -726.89 | -1328.53 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 120.000 | 75.000 | - | - | Upgrade
|
| Dividend Growth | 108.33% | 108.33% | 60.00% | - | - | - | Upgrade
|
| Gross Margin | 16.02% | 15.42% | 13.73% | 13.56% | 16.93% | 15.76% | Upgrade
|
| Operating Margin | 4.30% | 3.69% | 3.32% | 3.29% | 5.12% | 2.84% | Upgrade
|
| Profit Margin | 0.95% | 0.52% | 0.85% | 0.38% | 1.14% | 5.73% | Upgrade
|
| Free Cash Flow Margin | 4.82% | 2.21% | -0.29% | -5.12% | -2.26% | -4.66% | Upgrade
|
| EBITDA | 243,534 | 211,201 | 185,096 | 175,358 | 167,991 | 110,085 | Upgrade
|
| EBITDA Margin | 7.19% | 6.43% | 5.93% | 5.83% | 8.47% | 6.84% | Upgrade
|
| D&A For EBITDA | 98,083 | 90,117 | 81,626 | 76,274 | 66,383 | 64,342 | Upgrade
|
| EBIT | 145,451 | 121,084 | 103,470 | 99,084 | 101,608 | 45,743 | Upgrade
|
| EBIT Margin | 4.30% | 3.69% | 3.32% | 3.29% | 5.12% | 2.84% | Upgrade
|
| Effective Tax Rate | 6.91% | - | 24.16% | 50.54% | 78.27% | 26.87% | Upgrade
|
| Advertising Expenses | - | 5,783 | 5,173 | 5,063 | 3,637 | 4,666 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.