EASY HOLDINGS Co., Ltd. (KOSDAQ:035810)
South Korea
· Delayed Price · Currency is KRW 5,500.00
+60.00 (1.10%)
Apr 29, 2026, 12:40 PM KST
EASY HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,388,904 | 3,284,976 | 3,119,160 | 3,010,255 | 1,984,046 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 3,388,904 | 3,284,976 | 3,119,160 | 3,010,255 | 1,984,046 | Upgrade
|
| Revenue Growth (YoY) | 3.16% | 5.32% | 3.62% | 51.72% | 23.36% | Upgrade
|
| Cost of Revenue | 2,828,237 | 2,778,560 | 2,690,990 | 2,602,130 | 1,648,079 | Upgrade
|
| Gross Profit | 560,667 | 506,415 | 428,170 | 408,125 | 335,966 | Upgrade
|
| Selling, General & Admin | 358,352 | 337,327 | 285,735 | 275,365 | 208,270 | Upgrade
|
| Research & Development | 8,648 | 8,397 | 8,467 | 7,053 | 6,347 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9,714 | 8,753 | 7,528 | 6,120 | 4,137 | Upgrade
|
| Other Operating Expenses | 11,170 | 8,772 | 7,059 | 6,667 | 4,346 | Upgrade
|
| Operating Expenses | 409,324 | 385,331 | 324,700 | 309,041 | 234,358 | Upgrade
|
| Operating Income | 151,343 | 121,084 | 103,470 | 99,084 | 101,608 | Upgrade
|
| Interest Expense | -50,166 | -59,864 | -57,824 | -34,877 | -24,662 | Upgrade
|
| Interest & Investment Income | 12,625 | 13,882 | 15,913 | 13,052 | 7,795 | Upgrade
|
| Earnings From Equity Investments | -11,143 | 10,958 | 5,214 | 12,734 | -2,640 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,219 | -35,692 | -9,407 | -17,498 | -14,367 | Upgrade
|
| Other Non Operating Income (Expenses) | 846.66 | 4,498 | 7,974 | 10,707 | -18,943 | Upgrade
|
| EBT Excluding Unusual Items | 111,725 | 54,866 | 65,339 | 83,203 | 48,791 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,406 | 4,111 | 16,919 | -6,306 | -1,425 | Upgrade
|
| Gain (Loss) on Sale of Assets | -889.68 | -233.55 | 2,965 | -1,252 | -1,499 | Upgrade
|
| Asset Writedown | -27,756 | -24,017 | -13,374 | -21,223 | -3,488 | Upgrade
|
| Pretax Income | 88,485 | 34,726 | 71,848 | 54,422 | 42,379 | Upgrade
|
| Income Tax Expense | 19,234 | -370 | 17,359 | 27,505 | 33,172 | Upgrade
|
| Earnings From Continuing Operations | 69,251 | 35,096 | 54,489 | 26,917 | 9,208 | Upgrade
|
| Net Income to Company | 69,251 | 35,096 | 54,489 | 26,917 | 9,208 | Upgrade
|
| Minority Interest in Earnings | -42,488 | -18,082 | -27,974 | -15,534 | 13,330 | Upgrade
|
| Net Income | 26,763 | 17,013 | 26,515 | 11,383 | 22,538 | Upgrade
|
| Net Income to Common | 26,763 | 17,013 | 26,515 | 11,383 | 22,538 | Upgrade
|
| Net Income Growth | 57.30% | -35.84% | 132.94% | -49.49% | -75.53% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 62 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.73% | - | 5.78% | 9.23% | Upgrade
|
| EPS (Basic) | 414.82 | 263.11 | 407.08 | 174.76 | 366.00 | Upgrade
|
| EPS (Diluted) | 414.82 | 263.00 | 407.00 | 174.76 | 366.00 | Upgrade
|
| EPS Growth | 57.73% | -35.38% | 132.89% | -52.25% | -77.60% | Upgrade
|
| Free Cash Flow | 135,602 | 72,601 | -8,889 | -153,990 | -44,761 | Upgrade
|
| Free Cash Flow Per Share | 2101.83 | 1122.78 | -136.46 | -2364.13 | -726.89 | Upgrade
|
| Dividend Per Share | 1361.000 | 250.000 | 120.000 | 75.000 | - | Upgrade
|
| Dividend Growth | 444.40% | 108.33% | 60.00% | - | - | Upgrade
|
| Gross Margin | 16.54% | 15.42% | 13.73% | 13.56% | 16.93% | Upgrade
|
| Operating Margin | 4.47% | 3.69% | 3.32% | 3.29% | 5.12% | Upgrade
|
| Profit Margin | 0.79% | 0.52% | 0.85% | 0.38% | 1.14% | Upgrade
|
| Free Cash Flow Margin | 4.00% | 2.21% | -0.29% | -5.12% | -2.26% | Upgrade
|
| EBITDA | 248,827 | 211,201 | 185,096 | 175,358 | 167,991 | Upgrade
|
| EBITDA Margin | 7.34% | 6.43% | 5.93% | 5.83% | 8.47% | Upgrade
|
| D&A For EBITDA | 97,484 | 90,117 | 81,626 | 76,274 | 66,383 | Upgrade
|
| EBIT | 151,343 | 121,084 | 103,470 | 99,084 | 101,608 | Upgrade
|
| EBIT Margin | 4.47% | 3.69% | 3.32% | 3.29% | 5.12% | Upgrade
|
| Effective Tax Rate | 21.74% | - | 24.16% | 50.54% | 78.27% | Upgrade
|
| Advertising Expenses | 6,364 | 5,783 | 5,173 | 5,063 | 3,637 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.