ABCO Electronics Co., Ltd. (KOSDAQ:036010)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,330
+10 (0.09%)
At close: Apr 28, 2026

ABCO Electronics Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
9,522-5,823-2,3739,3593,705
Upgrade
Depreciation & Amortization
6,7807,5326,1965,6103,968
Upgrade
Loss (Gain) From Sale of Assets
38.92-16.741,883-85.36-9.9
Upgrade
Asset Writedown & Restructuring Costs
-5,005388.39--
Upgrade
Loss (Gain) From Sale of Investments
-1,936-1,564-914.55836.2-2,228
Upgrade
Loss (Gain) on Equity Investments
202.1-695.37-280.2542.6-122.46
Upgrade
Stock-Based Compensation
6.02257.42573.6480.53-
Upgrade
Provision & Write-off of Bad Debts
-45.13-467.89175.81117.53548.24
Upgrade
Other Operating Activities
3,0532,044-623.241,3533,096
Upgrade
Change in Accounts Receivable
-1,445-2,1711,767-1,928-3,404
Upgrade
Change in Inventory
-5,1633,6972,406-979.05-6,427
Upgrade
Change in Accounts Payable
1,4432,277-5,463-3,82314,112
Upgrade
Change in Unearned Revenue
--1.25--
Upgrade
Change in Other Net Operating Assets
-596.02-1,469-534.96-372.9-1,534
Upgrade
Operating Cash Flow
11,8608,6063,20310,61011,706
Upgrade
Operating Cash Flow Growth
37.81%168.70%-69.81%-9.36%61.19%
Upgrade
Capital Expenditures
-2,731-4,647-15,627-20,016-10,998
Upgrade
Sale of Property, Plant & Equipment
142.9219.6182.8795.5534.15
Upgrade
Divestitures
--261.8--
Upgrade
Sale (Purchase) of Intangibles
--88.99--20-89.43
Upgrade
Sale (Purchase) of Real Estate
----311.42-43.43
Upgrade
Investment in Securities
-8,2732,4577,292-1,306-6,701
Upgrade
Other Investing Activities
0-12.85113.17122.26169.95
Upgrade
Investing Cash Flow
-10,788-2,134-7,836-21,417-17,617
Upgrade
Short-Term Debt Issued
100-5,00010,00010
Upgrade
Long-Term Debt Issued
-2,0006,000--
Upgrade
Total Debt Issued
1002,00011,00010,00010
Upgrade
Short-Term Debt Repaid
---2,000-10,000-30
Upgrade
Long-Term Debt Repaid
-974.58-5.83---
Upgrade
Total Debt Repaid
-974.58-5.83-2,000-10,000-30
Upgrade
Net Debt Issued (Repaid)
-874.581,9949,000--20
Upgrade
Dividends Paid
--664.65-930.51-930.51-930.51
Upgrade
Other Financing Activities
-0-0---91.45
Upgrade
Financing Cash Flow
-874.581,3308,069-930.51-1,042
Upgrade
Foreign Exchange Rate Adjustments
-120.24337.2-41.76-285.797.87
Upgrade
Net Cash Flow
77.368,1393,394-12,022-6,945
Upgrade
Free Cash Flow
9,1293,959-12,424-9,405707.75
Upgrade
Free Cash Flow Growth
130.59%----75.88%
Upgrade
Free Cash Flow Margin
6.82%3.27%-9.94%-5.71%0.48%
Upgrade
Free Cash Flow Per Share
686.49297.80-934.61-707.5553.24
Upgrade
Cash Interest Paid
514.84603.46229.5782.5268.82
Upgrade
Cash Income Tax Paid
-3.54173.021,2432,2932,196
Upgrade
Levered Free Cash Flow
4,1073,187-13,755-11,688-154.37
Upgrade
Unlevered Free Cash Flow
4,4273,554-13,579-11,636-111.31
Upgrade
Change in Working Capital
-5,7612,334-1,823-7,1032,748
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.