Elcomtec Co., Ltd (KOSDAQ:037950)
South Korea
· Delayed Price · Currency is KRW 3,545.00
-10.00 (-0.28%)
At close: Apr 16, 2026
Elcomtec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 46,291 | 57,385 | 56,636 | 41,603 | 45,212 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 46,291 | 57,385 | 56,636 | 41,603 | 45,212 | Upgrade
|
| Revenue Growth (YoY) | -19.33% | 1.32% | 36.13% | -7.98% | 24.92% | Upgrade
|
| Cost of Revenue | 39,877 | 48,036 | 48,515 | 31,654 | 36,052 | Upgrade
|
| Gross Profit | 6,414 | 9,348 | 8,121 | 9,949 | 9,160 | Upgrade
|
| Selling, General & Admin | 3,376 | 4,764 | 4,884 | 3,703 | 3,504 | Upgrade
|
| Research & Development | - | 153.27 | 183.82 | 423.2 | 529.83 | Upgrade
|
| Amortization of Goodwill & Intangibles | 55.75 | 59.14 | 57.96 | 49.88 | 41.28 | Upgrade
|
| Other Operating Expenses | 149.13 | 151.02 | 167.92 | 165.27 | 140.6 | Upgrade
|
| Operating Expenses | 4,082 | 5,880 | 5,687 | 4,986 | 5,729 | Upgrade
|
| Operating Income | 2,332 | 3,468 | 2,434 | 4,963 | 3,431 | Upgrade
|
| Interest Expense | -169.85 | -145.26 | -151.96 | -51.54 | -61.78 | Upgrade
|
| Interest & Investment Income | 1,039 | 896.62 | 633.05 | 237.54 | 25.16 | Upgrade
|
| Earnings From Equity Investments | -71.95 | -7.13 | 105.81 | -1,008 | 72.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -380.58 | 1,134 | 59.86 | 52.86 | 355.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 79.35 | 188.79 | 211.08 | -41.01 | 366.65 | Upgrade
|
| EBT Excluding Unusual Items | 2,828 | 5,535 | 3,292 | 4,153 | 4,189 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 160.47 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 264.07 | 91.16 | 14.88 | 2,034 | 352.65 | Upgrade
|
| Asset Writedown | -235.29 | - | - | - | -412.35 | Upgrade
|
| Pretax Income | 2,857 | 5,787 | 3,307 | 6,187 | 4,130 | Upgrade
|
| Income Tax Expense | 892.77 | 1,248 | 1,103 | -1,158 | 870.89 | Upgrade
|
| Earnings From Continuing Operations | 1,964 | 4,540 | 2,204 | 7,345 | 3,259 | Upgrade
|
| Minority Interest in Earnings | 509.58 | 443.47 | 300.87 | 498.4 | 831.59 | Upgrade
|
| Net Income | 2,474 | 4,983 | 2,505 | 7,843 | 4,090 | Upgrade
|
| Net Income to Common | 2,474 | 4,983 | 2,505 | 7,843 | 4,090 | Upgrade
|
| Net Income Growth | -50.35% | 98.95% | -68.06% | 91.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 1.01% | 0.06% | - | - | - | Upgrade
|
| EPS (Basic) | 145.00 | 295.00 | 148.37 | 464.61 | 242.30 | Upgrade
|
| EPS (Diluted) | 145.00 | 295.00 | 148.37 | 464.61 | 240.00 | Upgrade
|
| EPS Growth | -50.85% | 98.83% | -68.06% | 93.59% | - | Upgrade
|
| Free Cash Flow | 259.02 | 8,764 | 3,446 | 9,929 | 2,622 | Upgrade
|
| Free Cash Flow Per Share | 15.18 | 518.83 | 204.14 | 588.16 | 155.34 | Upgrade
|
| Gross Margin | 13.86% | 16.29% | 14.34% | 23.91% | 20.26% | Upgrade
|
| Operating Margin | 5.04% | 6.04% | 4.30% | 11.93% | 7.59% | Upgrade
|
| Profit Margin | 5.34% | 8.68% | 4.42% | 18.85% | 9.05% | Upgrade
|
| Free Cash Flow Margin | 0.56% | 15.27% | 6.08% | 23.87% | 5.80% | Upgrade
|
| EBITDA | 5,164 | 5,464 | 4,270 | 7,675 | 6,415 | Upgrade
|
| EBITDA Margin | 11.16% | 9.52% | 7.54% | 18.45% | 14.19% | Upgrade
|
| D&A For EBITDA | 2,832 | 1,996 | 1,836 | 2,713 | 2,984 | Upgrade
|
| EBIT | 2,332 | 3,468 | 2,434 | 4,963 | 3,431 | Upgrade
|
| EBIT Margin | 5.04% | 6.04% | 4.30% | 11.93% | 7.59% | Upgrade
|
| Effective Tax Rate | 31.25% | 21.56% | 33.35% | - | 21.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.