WIZ CORP, Inc. (KOSDAQ:038620)
South Korea
· Delayed Price · Currency is KRW 576.00
+16.00 (2.86%)
At close: Dec 5, 2025
WIZ CORP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 111,787 | 104,652 | 56,066 | 41,214 | 33,198 | 28,207 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 111,787 | 104,652 | 56,066 | 41,214 | 33,198 | 28,207 | Upgrade
|
| Revenue Growth (YoY) | 13.23% | 86.66% | 36.04% | 24.15% | 17.70% | -23.26% | Upgrade
|
| Cost of Revenue | 91,873 | 82,990 | 44,576 | 32,822 | 26,585 | 21,341 | Upgrade
|
| Gross Profit | 19,914 | 21,661 | 11,490 | 8,392 | 6,613 | 6,866 | Upgrade
|
| Selling, General & Admin | 15,728 | 16,699 | 9,581 | 6,058 | 4,949 | 5,536 | Upgrade
|
| Research & Development | 154 | 107.2 | 94 | - | - | 1.76 | Upgrade
|
| Amortization of Goodwill & Intangibles | 705.11 | 707.6 | 182.55 | - | - | 1.46 | Upgrade
|
| Other Operating Expenses | 451.42 | 404.37 | 400.27 | 319 | 317.55 | 384.21 | Upgrade
|
| Operating Expenses | 18,090 | 18,863 | 10,626 | 6,698 | 5,715 | 6,654 | Upgrade
|
| Operating Income | 1,824 | 2,798 | 864.51 | 1,694 | 897.67 | 212.11 | Upgrade
|
| Interest Expense | -380.77 | -915.9 | -520.79 | -0.24 | -310.53 | -181.83 | Upgrade
|
| Interest & Investment Income | 856.96 | 923.45 | 903.9 | 545.38 | 236.52 | 172.49 | Upgrade
|
| Earnings From Equity Investments | -88.93 | -1,865 | -683.35 | 3,088 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.02 | 0.35 | 7.7 | - | -5.45 | 118.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -921.41 | 1,035 | 422.55 | 508.04 | -8,800 | -237.29 | Upgrade
|
| EBT Excluding Unusual Items | 1,290 | 1,976 | 994.52 | 5,835 | -7,982 | 83.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,474 | -241.21 | 889.71 | -639.68 | 2,622 | 2,526 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.86 | -11.1 | 13.84 | -142.2 | 436.84 | 468.73 | Upgrade
|
| Other Unusual Items | 7.03 | -105.41 | - | - | 541.01 | 27.52 | Upgrade
|
| Pretax Income | 4,764 | 1,618 | 1,898 | 5,053 | -4,382 | 3,106 | Upgrade
|
| Income Tax Expense | 1,100 | 531.98 | 303.9 | 905.67 | 1,051 | 373.79 | Upgrade
|
| Earnings From Continuing Operations | 3,664 | 1,086 | 1,594 | 4,148 | -5,433 | 2,732 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,547 | -312.82 | - | Upgrade
|
| Net Income to Company | 3,664 | 1,086 | 1,594 | 2,601 | -5,746 | 2,732 | Upgrade
|
| Minority Interest in Earnings | -370.58 | -741.14 | -162.3 | 245.38 | 34.87 | 68.33 | Upgrade
|
| Net Income | 3,293 | 345.11 | 1,432 | 2,846 | -5,711 | 2,801 | Upgrade
|
| Net Income to Common | 3,293 | 345.11 | 1,432 | 2,846 | -5,711 | 2,801 | Upgrade
|
| Net Income Growth | 98.83% | -75.90% | -49.69% | - | - | 5091.01% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 63 | 63 | 63 | 59 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 63 | 63 | 63 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | 6.26% | 0.56% | - | 5.91% | 2.09% | - | Upgrade
|
| EPS (Basic) | 48.61 | 5.46 | 22.78 | 45.29 | -96.24 | 48.19 | Upgrade
|
| EPS (Diluted) | 48.61 | 5.46 | 22.78 | 45.29 | -96.27 | 48.19 | Upgrade
|
| EPS Growth | 87.99% | -76.03% | -49.69% | - | - | 5091.01% | Upgrade
|
| Free Cash Flow | 5,409 | 2,810 | 1,382 | 106.89 | 825.66 | 1,279 | Upgrade
|
| Free Cash Flow Per Share | 79.85 | 44.47 | 21.99 | 1.70 | 13.91 | 22.01 | Upgrade
|
| Gross Margin | 17.81% | 20.70% | 20.49% | 20.36% | 19.92% | 24.34% | Upgrade
|
| Operating Margin | 1.63% | 2.67% | 1.54% | 4.11% | 2.70% | 0.75% | Upgrade
|
| Profit Margin | 2.95% | 0.33% | 2.55% | 6.91% | -17.20% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 4.84% | 2.69% | 2.46% | 0.26% | 2.49% | 4.54% | Upgrade
|
| EBITDA | 6,194 | 7,070 | 2,233 | 2,710 | 2,171 | 1,065 | Upgrade
|
| EBITDA Margin | 5.54% | 6.76% | 3.98% | 6.58% | 6.54% | 3.77% | Upgrade
|
| D&A For EBITDA | 4,371 | 4,272 | 1,369 | 1,016 | 1,273 | 852.75 | Upgrade
|
| EBIT | 1,824 | 2,798 | 864.51 | 1,694 | 897.67 | 212.11 | Upgrade
|
| EBIT Margin | 1.63% | 2.67% | 1.54% | 4.11% | 2.70% | 0.75% | Upgrade
|
| Effective Tax Rate | 23.10% | 32.87% | 16.01% | 17.92% | - | 12.03% | Upgrade
|
| Advertising Expenses | - | 1,814 | 474.37 | 2.32 | 3.72 | 8.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.