KL-Net Corp. (KOSDAQ:039420)
South Korea
· Delayed Price · Currency is KRW 3,090.00
-60.00 (-1.90%)
At close: Apr 28, 2026
KL-Net Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 47,575 | 50,168 | 50,929 | 50,303 | 49,634 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 47,575 | 50,168 | 50,929 | 50,303 | 49,634 | Upgrade
|
| Revenue Growth (YoY) | -5.17% | -1.49% | 1.25% | 1.35% | 17.81% | Upgrade
|
| Cost of Revenue | 30,280 | 33,082 | 35,881 | 35,088 | 35,584 | Upgrade
|
| Gross Profit | 17,295 | 17,086 | 15,049 | 15,215 | 14,050 | Upgrade
|
| Selling, General & Admin | 4,573 | 4,895 | 4,775 | 5,700 | 5,637 | Upgrade
|
| Research & Development | 1,284 | 1,146 | 1,123 | 848.63 | 871.55 | Upgrade
|
| Amortization of Goodwill & Intangibles | 134.1 | 133.56 | 117.09 | 95.01 | 88.15 | Upgrade
|
| Other Operating Expenses | 309.34 | 326.77 | 322.35 | 325.27 | 329.4 | Upgrade
|
| Operating Expenses | 6,812 | 7,116 | 6,741 | 7,285 | 7,254 | Upgrade
|
| Operating Income | 10,483 | 9,971 | 8,308 | 7,929 | 6,797 | Upgrade
|
| Interest Expense | -48.66 | -32.01 | -56.76 | - | - | Upgrade
|
| Interest & Investment Income | 1,170 | 1,231 | 961.15 | 485.84 | 169.91 | Upgrade
|
| Earnings From Equity Investments | 29.37 | -121.77 | 90.17 | 78.05 | 36.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.53 | 56.4 | 0.82 | 38.12 | 105.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.86 | 3.18 | 30.94 | 51.9 | 57.45 | Upgrade
|
| EBT Excluding Unusual Items | 11,650 | 11,107 | 9,335 | 8,583 | 7,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45.91 | 10.51 | 34.34 | 27.83 | 118.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 133.06 | 30.24 | 0.88 | - | - | Upgrade
|
| Asset Writedown | - | - | -150 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 37.11 | Upgrade
|
| Pretax Income | 11,829 | 11,148 | 9,220 | 8,611 | 7,321 | Upgrade
|
| Income Tax Expense | 1,772 | 2,208 | 1,079 | 1,162 | 799.26 | Upgrade
|
| Earnings From Continuing Operations | 10,056 | 8,940 | 8,140 | 7,449 | 6,522 | Upgrade
|
| Minority Interest in Earnings | -764.83 | -368.61 | -533.52 | -584.18 | -574.79 | Upgrade
|
| Net Income | 9,291 | 8,571 | 7,607 | 6,865 | 5,947 | Upgrade
|
| Net Income to Common | 9,291 | 8,571 | 7,607 | 6,865 | 5,947 | Upgrade
|
| Net Income Growth | 8.41% | 12.67% | 10.81% | 15.43% | 34.81% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -4.87% | -1.45% | 0.00% | 0.05% | -0.08% | Upgrade
|
| EPS (Basic) | 449.00 | 394.00 | 344.61 | 311.00 | 269.57 | Upgrade
|
| EPS (Diluted) | 449.00 | 394.00 | 344.61 | 311.00 | 269.57 | Upgrade
|
| EPS Growth | 13.96% | 14.33% | 10.81% | 15.37% | 34.91% | Upgrade
|
| Free Cash Flow | 10,581 | 10,699 | 8,589 | 5,800 | 7,520 | Upgrade
|
| Free Cash Flow Per Share | 511.31 | 491.82 | 389.09 | 262.78 | 340.85 | Upgrade
|
| Dividend Per Share | - | - | 80.000 | - | - | Upgrade
|
| Gross Margin | 36.35% | 34.06% | 29.55% | 30.25% | 28.31% | Upgrade
|
| Operating Margin | 22.03% | 19.87% | 16.31% | 15.76% | 13.69% | Upgrade
|
| Profit Margin | 19.53% | 17.08% | 14.94% | 13.65% | 11.98% | Upgrade
|
| Free Cash Flow Margin | 22.24% | 21.33% | 16.86% | 11.53% | 15.15% | Upgrade
|
| EBITDA | 12,769 | 12,366 | 10,710 | 9,560 | 8,262 | Upgrade
|
| EBITDA Margin | 26.84% | 24.65% | 21.03% | 19.00% | 16.65% | Upgrade
|
| D&A For EBITDA | 2,286 | 2,395 | 2,402 | 1,630 | 1,466 | Upgrade
|
| EBIT | 10,483 | 9,971 | 8,308 | 7,929 | 6,797 | Upgrade
|
| EBIT Margin | 22.03% | 19.87% | 16.31% | 15.76% | 13.69% | Upgrade
|
| Effective Tax Rate | 14.98% | 19.81% | 11.71% | 13.49% | 10.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.