Seronics Co., Ltd. (KOSDAQ:042600)
21,000
-1,000 (-4.55%)
At close: Apr 28, 2026
Seronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 164,948 | 202,501 | 201,702 | 218,667 | 192,047 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 164,948 | 202,501 | 201,702 | 218,667 | 192,047 | Upgrade
|
| Revenue Growth (YoY) | -18.55% | 0.40% | -7.76% | 13.86% | 17.82% | Upgrade
|
| Cost of Revenue | 153,260 | 180,024 | 186,371 | 203,309 | 178,677 | Upgrade
|
| Gross Profit | 11,688 | 22,477 | 15,331 | 15,358 | 13,371 | Upgrade
|
| Selling, General & Admin | 12,813 | 13,582 | 13,139 | 13,454 | 12,043 | Upgrade
|
| Research & Development | 742.24 | 854.51 | 1,188 | 963.01 | 1,453 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.47 | 0.61 | - | - | 28.27 | Upgrade
|
| Other Operating Expenses | 224.8 | 238.55 | 255.72 | 220.85 | 234.94 | Upgrade
|
| Operating Expenses | 14,320 | 15,195 | 14,941 | 14,886 | 14,000 | Upgrade
|
| Operating Income | -2,633 | 7,283 | 389.6 | 472.2 | -629.49 | Upgrade
|
| Interest Expense | -4,517 | -4,687 | -4,514 | -3,457 | -1,675 | Upgrade
|
| Interest & Investment Income | 271.27 | 128.34 | 53.49 | 12.63 | 19.36 | Upgrade
|
| Earnings From Equity Investments | 63,236 | 371.7 | 4,266 | 63,201 | 60,381 | Upgrade
|
| Currency Exchange Gain (Loss) | -552.5 | 2,030 | 192.58 | 1,377 | 938.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.45 | 618.51 | 48.53 | 427.54 | 10,141 | Upgrade
|
| EBT Excluding Unusual Items | 55,752 | 5,745 | 435.62 | 62,033 | 69,175 | Upgrade
|
| Gain (Loss) on Sale of Investments | -102,641 | -73,403 | -36,971 | 51,926 | -26,270 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,398 | 1.42 | -0.32 | 376.71 | 58.33 | Upgrade
|
| Pretax Income | -39,491 | -67,656 | -36,535 | 114,336 | 42,964 | Upgrade
|
| Income Tax Expense | -7,430 | -14,740 | -7,022 | 22,646 | 14,012 | Upgrade
|
| Earnings From Continuing Operations | -32,062 | -52,917 | -29,514 | 91,689 | 28,952 | Upgrade
|
| Minority Interest in Earnings | 511.91 | -944.91 | 825.74 | -1,603 | -363.2 | Upgrade
|
| Net Income | -31,550 | -53,862 | -28,688 | 90,086 | 28,589 | Upgrade
|
| Net Income to Common | -31,550 | -53,862 | -28,688 | 90,086 | 28,589 | Upgrade
|
| Net Income Growth | - | - | - | 215.11% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | -2579.00 | -4403.00 | -2345.41 | 7365.08 | 2337.32 | Upgrade
|
| EPS (Diluted) | -2579.00 | -4403.00 | -2345.41 | 7365.08 | 2337.32 | Upgrade
|
| EPS Growth | - | - | - | 215.11% | - | Upgrade
|
| Free Cash Flow | -761.87 | 11,659 | -2,328 | -3,059 | 1,775 | Upgrade
|
| Free Cash Flow Per Share | -62.28 | 953.08 | -190.29 | -250.10 | 145.13 | Upgrade
|
| Gross Margin | 7.09% | 11.10% | 7.60% | 7.02% | 6.96% | Upgrade
|
| Operating Margin | -1.60% | 3.60% | 0.19% | 0.22% | -0.33% | Upgrade
|
| Profit Margin | -19.13% | -26.60% | -14.22% | 41.20% | 14.89% | Upgrade
|
| Free Cash Flow Margin | -0.46% | 5.76% | -1.15% | -1.40% | 0.92% | Upgrade
|
| EBITDA | 1,390 | 11,870 | 5,049 | 5,464 | 4,270 | Upgrade
|
| EBITDA Margin | 0.84% | 5.86% | 2.50% | 2.50% | 2.22% | Upgrade
|
| D&A For EBITDA | 4,023 | 4,587 | 4,659 | 4,991 | 4,900 | Upgrade
|
| EBIT | -2,633 | 7,283 | 389.6 | 472.2 | -629.49 | Upgrade
|
| EBIT Margin | -1.60% | 3.60% | 0.19% | 0.22% | -0.33% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.81% | 32.61% | Upgrade
|
| Advertising Expenses | 75.71 | 47.59 | 82.5 | 31.15 | 105.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.