Alpha AI Co.,Ltd. (KOSDAQ:043100)
South Korea
· Delayed Price · Currency is KRW 520.00
+6.00 (1.17%)
At close: Apr 7, 2026
Alpha AI Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -6,132 | -7,080 | -20,166 | -10,528 | -4,075 | Upgrade
|
| Depreciation & Amortization | 358.92 | 525.6 | 1,271 | 1,280 | 1,224 | Upgrade
|
| Loss (Gain) From Sale of Assets | 40.78 | 567.18 | 66.63 | 1,944 | -1,432 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,019 | 671.21 | 4,941 | 394.67 | 137.56 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,525 | -1,248 | 84.59 | 1,388 | -6.79 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 1,022 | -172.91 | -338.02 | Upgrade
|
| Provision & Write-off of Bad Debts | -212.48 | 85.12 | 1,922 | -937.39 | 616.57 | Upgrade
|
| Other Operating Activities | 1,150 | 1,202 | -676.63 | 965.4 | -38.95 | Upgrade
|
| Change in Accounts Receivable | 1,039 | -966.13 | -2,219 | -745.7 | -1,086 | Upgrade
|
| Change in Inventory | 1,345 | -1,689 | 3,450 | -1,172 | -1,824 | Upgrade
|
| Change in Accounts Payable | 844.06 | 1,192 | 890.62 | 1,045 | 594.85 | Upgrade
|
| Change in Other Net Operating Assets | -8,523 | -429.43 | 369.9 | 1,077 | 816.64 | Upgrade
|
| Operating Cash Flow | -9,596 | -7,170 | -9,044 | -5,463 | -5,411 | Upgrade
|
| Capital Expenditures | -342.11 | -412.47 | -1,458 | -916.27 | -866.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 26.12 | 70.09 | 9.93 | 5.04 | 8,152 | Upgrade
|
| Cash Acquisitions | -0.32 | - | - | - | - | Upgrade
|
| Divestitures | - | 155.27 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,000 | -2.52 | -137.97 | -2.2 | -8.07 | Upgrade
|
| Investment in Securities | -13.89 | 3,493 | 3,176 | -6,971 | -851.97 | Upgrade
|
| Other Investing Activities | -1,651 | -3.67 | 27.76 | 9,417 | -180.99 | Upgrade
|
| Investing Cash Flow | -4,954 | 3,324 | 1,643 | 1,613 | 6,325 | Upgrade
|
| Long-Term Debt Issued | 5,300 | 11,764 | 6,873 | 5,384 | 5,855 | Upgrade
|
| Long-Term Debt Repaid | -15,553 | -7,631 | -1,015 | -3,407 | -5,538 | Upgrade
|
| Net Debt Issued (Repaid) | -10,253 | 4,133 | 5,858 | 1,977 | 316.72 | Upgrade
|
| Issuance of Common Stock | 6,000 | 18,936 | - | - | 1,491 | Upgrade
|
| Repurchase of Common Stock | - | -15.12 | - | - | - | Upgrade
|
| Other Financing Activities | -17.03 | -268.75 | -0 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -4,270 | 22,785 | 5,858 | 1,977 | 1,807 | Upgrade
|
| Foreign Exchange Rate Adjustments | 144.75 | -16.38 | 5.6 | 2.79 | -30.81 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -114.57 | -355.77 | 200 | 406.84 | - | Upgrade
|
| Net Cash Flow | -18,790 | 18,567 | -1,338 | -1,464 | 2,691 | Upgrade
|
| Free Cash Flow | -9,938 | -7,583 | -10,502 | -6,379 | -6,278 | Upgrade
|
| Free Cash Flow Margin | -59.04% | -36.67% | -39.07% | -27.27% | -26.21% | Upgrade
|
| Free Cash Flow Per Share | -555.88 | -971.37 | -1583.90 | -1020.76 | -1050.16 | Upgrade
|
| Cash Interest Paid | 1,051 | 1,322 | 1,106 | 784.36 | 581.97 | Upgrade
|
| Cash Income Tax Paid | 9.64 | 13.28 | -17.12 | 14.65 | 16.35 | Upgrade
|
| Levered Free Cash Flow | -10,903 | -3,488 | -4,151 | -4,287 | -4,580 | Upgrade
|
| Unlevered Free Cash Flow | -10,122 | -2,445 | -3,421 | -3,740 | -4,127 | Upgrade
|
| Change in Working Capital | -5,295 | -1,893 | 2,492 | 203.99 | -1,498 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.