DAEA TI Co., Ltd. (KOSDAQ:045390)
South Korea
· Delayed Price · Currency is KRW 4,730.00
+155.00 (3.39%)
Apr 29, 2026, 3:30 PM KST
DAEA TI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 151,002 | 149,149 | 112,335 | 105,548 | 116,253 | Upgrade
|
| Other Revenue | 2,187 | - | -0 | - | - | Upgrade
|
| Revenue | 153,189 | 149,149 | 112,335 | 105,548 | 116,253 | Upgrade
|
| Revenue Growth (YoY) | 2.71% | 32.77% | 6.43% | -9.21% | 2.51% | Upgrade
|
| Cost of Revenue | 125,817 | 124,699 | 92,697 | 84,007 | 94,966 | Upgrade
|
| Gross Profit | 27,372 | 24,450 | 19,638 | 21,541 | 21,287 | Upgrade
|
| Selling, General & Admin | 17,543 | 15,342 | 14,167 | 11,164 | 10,754 | Upgrade
|
| Amortization of Goodwill & Intangibles | 85.18 | 68.01 | 21.26 | 21.68 | 102.87 | Upgrade
|
| Other Operating Expenses | 681.57 | 592.98 | 1,117 | 493.91 | 340.44 | Upgrade
|
| Operating Expenses | 19,308 | 15,834 | 15,883 | 11,805 | 12,753 | Upgrade
|
| Operating Income | 8,064 | 8,616 | 3,755 | 9,736 | 8,534 | Upgrade
|
| Interest Expense | -2,783 | -2,630 | -2,051 | -1,275 | -327.71 | Upgrade
|
| Interest & Investment Income | 873.46 | 955.47 | 512.61 | 632.51 | 516.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.04 | 440.9 | -54.34 | -36.53 | 405.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,287 | 4,168 | 3,148 | 1,511 | 546.91 | Upgrade
|
| EBT Excluding Unusual Items | 8,463 | 11,550 | 5,310 | 10,568 | 9,675 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15,067 | 2,115 | 4,674 | 5,287 | 1,265 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.21 | 92.97 | 97.9 | 18.95 | 202.38 | Upgrade
|
| Asset Writedown | -2,195 | -8 | -1,697 | -5,876 | -1,260 | Upgrade
|
| Pretax Income | 21,376 | 13,751 | 8,385 | 9,998 | 9,883 | Upgrade
|
| Income Tax Expense | 974.63 | -927.52 | -1,967 | 745.84 | 2,683 | Upgrade
|
| Earnings From Continuing Operations | 20,401 | 14,678 | 10,352 | 9,253 | 7,200 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 348.95 | -883.61 | -1,888 | Upgrade
|
| Net Income to Company | 20,401 | 14,678 | 10,701 | 8,369 | 5,312 | Upgrade
|
| Minority Interest in Earnings | 56.04 | 43.6 | 48.67 | 46.25 | -278.05 | Upgrade
|
| Net Income | 20,457 | 14,722 | 10,750 | 8,415 | 5,034 | Upgrade
|
| Net Income to Common | 20,457 | 14,722 | 10,750 | 8,415 | 5,034 | Upgrade
|
| Net Income Growth | 38.96% | 36.95% | 27.74% | 67.17% | -28.78% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 70 | 70 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 70 | 70 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.05% | -0.25% | -0.71% | - | Upgrade
|
| EPS (Basic) | 290.00 | 209.00 | 152.53 | 119.11 | 70.75 | Upgrade
|
| EPS (Diluted) | 290.00 | 209.00 | 152.53 | 119.11 | 70.75 | Upgrade
|
| EPS Growth | 38.76% | 37.02% | 28.06% | 68.36% | -28.78% | Upgrade
|
| Free Cash Flow | -16,471 | 35,956 | -27,054 | -64,123 | -7,444 | Upgrade
|
| Free Cash Flow Per Share | -233.49 | 510.46 | -383.89 | -907.63 | -104.63 | Upgrade
|
| Gross Margin | 17.87% | 16.39% | 17.48% | 20.41% | 18.31% | Upgrade
|
| Operating Margin | 5.26% | 5.78% | 3.34% | 9.22% | 7.34% | Upgrade
|
| Profit Margin | 13.35% | 9.87% | 9.57% | 7.97% | 4.33% | Upgrade
|
| Free Cash Flow Margin | -10.75% | 24.11% | -24.08% | -60.75% | -6.40% | Upgrade
|
| EBITDA | 11,996 | 11,514 | 6,306 | 12,876 | 11,561 | Upgrade
|
| EBITDA Margin | 7.83% | 7.72% | 5.61% | 12.20% | 9.95% | Upgrade
|
| D&A For EBITDA | 3,931 | 2,898 | 2,551 | 3,141 | 3,027 | Upgrade
|
| EBIT | 8,064 | 8,616 | 3,755 | 9,736 | 8,534 | Upgrade
|
| EBIT Margin | 5.26% | 5.78% | 3.34% | 9.22% | 7.34% | Upgrade
|
| Effective Tax Rate | 4.56% | - | - | 7.46% | 27.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.