CoAsia Corporation (KOSDAQ:045970)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,750.00
-160.00 (-2.71%)
At close: Apr 28, 2026

CoAsia Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Other Revenue
-0----
Upgrade
Revenue
375,129357,810377,630459,702380,704
Upgrade
Revenue Growth (YoY)
4.84%-5.25%-17.85%20.75%-3.11%
Upgrade
Cost of Revenue
308,729314,271338,318415,139348,060
Upgrade
Gross Profit
66,40043,53939,31244,56332,644
Upgrade
Selling, General & Admin
54,75654,18048,82953,17636,648
Upgrade
Research & Development
5,1334,9916,9655,0953,578
Upgrade
Amortization of Goodwill & Intangibles
2,1242,7832,9862,9271,685
Upgrade
Other Operating Expenses
1,2251,4911,0201,125715.62
Upgrade
Operating Expenses
68,58883,16464,60366,56845,297
Upgrade
Operating Income
-2,188-39,624-25,291-22,006-12,652
Upgrade
Interest Expense
-15,296-11,071-9,843-7,971-5,056
Upgrade
Interest & Investment Income
2,0402,0291,299518.75446.2
Upgrade
Earnings From Equity Investments
1,2404,189-3,93692.044,877
Upgrade
Currency Exchange Gain (Loss)
-1,1994,104441.42295.86906.6
Upgrade
Other Non Operating Income (Expenses)
-1,279-203.781,82299.23187.15
Upgrade
EBT Excluding Unusual Items
-16,682-40,578-35,508-28,970-11,292
Upgrade
Gain (Loss) on Sale of Investments
67.76159.781,016171.87-1,228
Upgrade
Gain (Loss) on Sale of Assets
-34.56-138.79946.66-751.73-525.71
Upgrade
Asset Writedown
-141.79-20,910-4,390-2,397-
Upgrade
Other Unusual Items
--2,084-385.57-
Upgrade
Pretax Income
-16,790-63,550-37,935-31,562-13,045
Upgrade
Income Tax Expense
2,413-88.782,143-947.37-195.07
Upgrade
Earnings From Continuing Operations
-19,203-63,461-40,078-30,615-12,850
Upgrade
Earnings From Discontinued Operations
----1,800
Upgrade
Net Income to Company
-19,203-63,461-40,078-30,615-11,050
Upgrade
Minority Interest in Earnings
5,16616,57013,7033,3658,270
Upgrade
Net Income
-14,037-46,891-26,374-27,250-2,780
Upgrade
Net Income to Common
-14,037-46,891-26,374-27,250-2,780
Upgrade
Shares Outstanding (Basic)
2524232222
Upgrade
Shares Outstanding (Diluted)
2524232222
Upgrade
Shares Change (YoY)
1.84%6.90%1.58%0.59%0.95%
Upgrade
EPS (Basic)
-565.00-1922.00-1155.68-1212.97-124.49
Upgrade
EPS (Diluted)
-565.00-1922.00-1156.00-1213.00-124.49
Upgrade
Free Cash Flow
-5,956-45,135-8,506-21,854-6,959
Upgrade
Free Cash Flow Per Share
-239.71-1850.03-372.70-972.79-311.60
Upgrade
Gross Margin
17.70%12.17%10.41%9.69%8.58%
Upgrade
Operating Margin
-0.58%-11.07%-6.70%-4.79%-3.32%
Upgrade
Profit Margin
-3.74%-13.11%-6.98%-5.93%-0.73%
Upgrade
Free Cash Flow Margin
-1.59%-12.61%-2.25%-4.75%-1.83%
Upgrade
EBITDA
17,735-10,0168,93013,41515,796
Upgrade
EBITDA Margin
4.73%-2.80%2.37%2.92%4.15%
Upgrade
D&A For EBITDA
19,92329,60834,22135,42028,448
Upgrade
EBIT
-2,188-39,624-25,291-22,006-12,652
Upgrade
EBIT Margin
-0.58%-11.07%-6.70%-4.79%-3.32%
Upgrade
Advertising Expenses
0.639.5544.6839.6468.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.