Samhwa Networks Co., Ltd. (KOSDAQ:046390)
South Korea
· Delayed Price · Currency is KRW 949.00
-30.00 (-3.06%)
At close: Apr 28, 2026
Samhwa Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 37,266 | 46,719 | 62,369 | 82,311 | 32,925 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 37,266 | 46,719 | 62,369 | 82,311 | 32,925 | Upgrade
|
| Revenue Growth (YoY) | -20.23% | -25.09% | -24.23% | 150.00% | 12.38% | Upgrade
|
| Cost of Revenue | 34,894 | 42,526 | 60,568 | 66,043 | 22,924 | Upgrade
|
| Gross Profit | 2,372 | 4,193 | 1,801 | 16,268 | 10,001 | Upgrade
|
| Selling, General & Admin | 3,049 | 2,751 | 2,829 | 2,620 | 2,025 | Upgrade
|
| Other Operating Expenses | 89.24 | 115.38 | 104.16 | 1,448 | 461.96 | Upgrade
|
| Operating Expenses | 3,920 | 3,522 | 3,622 | 5,501 | 2,892 | Upgrade
|
| Operating Income | -1,548 | 671.03 | -1,820 | 10,767 | 7,109 | Upgrade
|
| Interest Expense | -26.06 | -39.14 | -956.52 | -1,006 | -147.75 | Upgrade
|
| Interest & Investment Income | 466.66 | 665.52 | 737.75 | 639.73 | 62.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.42 | 21.45 | 6.97 | 1,031 | 156.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.45 | 129.34 | 2,291 | 385.7 | -16.82 | Upgrade
|
| EBT Excluding Unusual Items | -1,110 | 1,448 | 258.92 | 11,817 | 7,163 | Upgrade
|
| Gain (Loss) on Sale of Investments | 452.33 | 821.7 | - | -129.5 | -650.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 52.96 | 11.2 | 17.36 | 20.11 | 58.82 | Upgrade
|
| Asset Writedown | - | 63.28 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -633.41 | - | - | Upgrade
|
| Pretax Income | -605.09 | 2,344 | -357.13 | 11,707 | 6,571 | Upgrade
|
| Income Tax Expense | 267.06 | 479.73 | 884.16 | -2,141 | 162.46 | Upgrade
|
| Earnings From Continuing Operations | -872.14 | 1,865 | -1,241 | 13,848 | 6,409 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.1 | 0.12 | 0.11 | 0.08 | Upgrade
|
| Net Income | -872.12 | 1,865 | -1,241 | 13,848 | 6,409 | Upgrade
|
| Net Income to Common | -872.12 | 1,865 | -1,241 | 13,848 | 6,409 | Upgrade
|
| Net Income Growth | - | - | - | 116.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | -0.09% | 0.22% | - | 0.28% | 1.01% | Upgrade
|
| EPS (Basic) | -22.00 | 47.00 | -31.35 | 349.80 | 162.34 | Upgrade
|
| EPS (Diluted) | -22.00 | 47.00 | -31.35 | 349.00 | 162.00 | Upgrade
|
| EPS Growth | - | - | - | 115.43% | - | Upgrade
|
| Free Cash Flow | -1,342 | -272.73 | 8,613 | 5,469 | -18,927 | Upgrade
|
| Free Cash Flow Per Share | -33.86 | -6.87 | 217.55 | 138.13 | -479.40 | Upgrade
|
| Gross Margin | 6.37% | 8.97% | 2.89% | 19.76% | 30.38% | Upgrade
|
| Operating Margin | -4.15% | 1.44% | -2.92% | 13.08% | 21.59% | Upgrade
|
| Profit Margin | -2.34% | 3.99% | -1.99% | 16.82% | 19.47% | Upgrade
|
| Free Cash Flow Margin | -3.60% | -0.58% | 13.81% | 6.64% | -57.48% | Upgrade
|
| EBITDA | -611.6 | 1,499 | -804.66 | 11,524 | 7,756 | Upgrade
|
| EBITDA Margin | -1.64% | 3.21% | -1.29% | 14.00% | 23.56% | Upgrade
|
| D&A For EBITDA | 936.4 | 827.96 | 1,016 | 756.86 | 647.49 | Upgrade
|
| EBIT | -1,548 | 671.03 | -1,820 | 10,767 | 7,109 | Upgrade
|
| EBIT Margin | -4.15% | 1.44% | -2.92% | 13.08% | 21.59% | Upgrade
|
| Effective Tax Rate | - | 20.46% | - | - | 2.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.