UIL Co., Ltd. (KOSDAQ:049520)
South Korea
· Delayed Price · Currency is KRW 4,065.00
-15.00 (-0.37%)
At close: Apr 28, 2026
UIL Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 412,264 | 424,658 | 332,145 | 332,931 | 266,589 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 412,264 | 424,658 | 332,145 | 332,931 | 266,589 | Upgrade
|
| Revenue Growth (YoY) | -2.92% | 27.85% | -0.24% | 24.88% | -10.78% | Upgrade
|
| Cost of Revenue | 367,867 | 386,559 | 308,769 | 311,478 | 259,647 | Upgrade
|
| Gross Profit | 44,397 | 38,099 | 23,376 | 21,454 | 6,943 | Upgrade
|
| Selling, General & Admin | 15,973 | 15,123 | 13,596 | 14,029 | 11,980 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.82 | 3.6 | 12.91 | 116.01 | 251.08 | Upgrade
|
| Other Operating Expenses | 624.97 | 931.69 | 380.5 | 580.79 | 443.59 | Upgrade
|
| Operating Expenses | 18,044 | 17,035 | 14,903 | 15,684 | 13,582 | Upgrade
|
| Operating Income | 26,352 | 21,064 | 8,473 | 5,770 | -6,640 | Upgrade
|
| Interest Expense | -398.99 | -556.59 | -453.84 | -310.7 | -221.29 | Upgrade
|
| Interest & Investment Income | 2,030 | 2,421 | 2,591 | 1,251 | 1,654 | Upgrade
|
| Earnings From Equity Investments | 98.09 | 789.36 | 61.4 | 745.29 | -1,128 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,266 | 7,439 | 3,123 | 4,014 | 2,286 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,489 | 991.27 | -101.48 | 97.88 | 184.5 | Upgrade
|
| EBT Excluding Unusual Items | 30,836 | 32,148 | 13,693 | 11,567 | -3,865 | Upgrade
|
| Gain (Loss) on Sale of Investments | 820.02 | 98.42 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -82.79 | 93.39 | 16.1 | 68.53 | 20.21 | Upgrade
|
| Asset Writedown | - | 2,487 | 55 | -980.97 | -10,884 | Upgrade
|
| Pretax Income | 31,627 | 34,827 | 13,764 | 10,655 | -14,729 | Upgrade
|
| Income Tax Expense | 9,134 | 7,987 | 1,378 | 2,525 | 618.89 | Upgrade
|
| Earnings From Continuing Operations | 22,494 | 26,840 | 12,386 | 8,130 | -15,348 | Upgrade
|
| Earnings From Discontinued Operations | - | 2,960 | -1,070 | -1,299 | -1,065 | Upgrade
|
| Net Income to Company | 22,494 | 29,799 | 11,316 | 6,832 | -16,413 | Upgrade
|
| Minority Interest in Earnings | -39.17 | -43.12 | 20.88 | 59.62 | 43.83 | Upgrade
|
| Net Income | 22,455 | 29,756 | 11,337 | 6,891 | -16,369 | Upgrade
|
| Net Income to Common | 22,455 | 29,756 | 11,337 | 6,891 | -16,369 | Upgrade
|
| Net Income Growth | -24.54% | 162.48% | 64.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | -1.53% | 0.22% | 1.00% | 0.10% | - | Upgrade
|
| EPS (Basic) | 715.00 | 933.00 | 360.15 | 218.93 | -520.02 | Upgrade
|
| EPS (Diluted) | 715.00 | 933.00 | 356.36 | 218.67 | -520.02 | Upgrade
|
| EPS Growth | -23.36% | 161.81% | 62.97% | - | - | Upgrade
|
| Free Cash Flow | 35,174 | 21,179 | 5,949 | 2,177 | -271.82 | Upgrade
|
| Free Cash Flow Per Share | 1120.01 | 664.07 | 186.96 | 69.09 | -8.63 | Upgrade
|
| Gross Margin | 10.77% | 8.97% | 7.04% | 6.44% | 2.60% | Upgrade
|
| Operating Margin | 6.39% | 4.96% | 2.55% | 1.73% | -2.49% | Upgrade
|
| Profit Margin | 5.45% | 7.01% | 3.41% | 2.07% | -6.14% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 4.99% | 1.79% | 0.65% | -0.10% | Upgrade
|
| EBITDA | 35,897 | 31,477 | 19,315 | 17,297 | 5,266 | Upgrade
|
| EBITDA Margin | 8.71% | 7.41% | 5.82% | 5.20% | 1.98% | Upgrade
|
| D&A For EBITDA | 9,545 | 10,413 | 10,842 | 11,527 | 11,906 | Upgrade
|
| EBIT | 26,352 | 21,064 | 8,473 | 5,770 | -6,640 | Upgrade
|
| EBIT Margin | 6.39% | 4.96% | 2.55% | 1.73% | -2.49% | Upgrade
|
| Effective Tax Rate | 28.88% | 22.93% | 10.01% | 23.69% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.