CammSys Corp. (KOSDAQ:050110)
South Korea
· Delayed Price · Currency is KRW 696.00
+6.00 (0.87%)
At close: Dec 5, 2025
CammSys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 474,952 | 378,187 | 500,586 | 721,677 | 526,216 | 866,895 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 474,952 | 378,187 | 500,586 | 721,677 | 526,216 | 866,895 | Upgrade
|
| Revenue Growth (YoY) | 18.48% | -24.45% | -30.64% | 37.15% | -39.30% | 26.59% | Upgrade
|
| Cost of Revenue | 466,744 | 364,813 | 467,252 | 671,807 | 511,901 | 811,058 | Upgrade
|
| Gross Profit | 8,208 | 13,374 | 33,334 | 49,869 | 14,314 | 55,837 | Upgrade
|
| Selling, General & Admin | 17,799 | 17,296 | 17,611 | 16,117 | 23,026 | 26,345 | Upgrade
|
| Research & Development | 7,326 | 6,552 | 6,745 | 6,329 | 11,326 | 12,360 | Upgrade
|
| Amortization of Goodwill & Intangibles | 120.89 | 200.79 | 373.67 | 386.63 | 704.4 | 3,318 | Upgrade
|
| Other Operating Expenses | -440.91 | -469.02 | 17.72 | -174.19 | 222.79 | -59.13 | Upgrade
|
| Operating Expenses | 26,307 | 27,126 | 33,750 | 23,416 | 38,602 | 44,476 | Upgrade
|
| Operating Income | -18,099 | -13,752 | -415.97 | 26,453 | -24,287 | 11,361 | Upgrade
|
| Interest Expense | -5,499 | -6,719 | -6,362 | -4,461 | -4,959 | -5,642 | Upgrade
|
| Interest & Investment Income | 766.22 | 2,240 | 2,362 | 1,960 | 2,982 | 1,025 | Upgrade
|
| Earnings From Equity Investments | -3.2 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -279.69 | 1,704 | -1,072 | -4,162 | 2,724 | -3,224 | Upgrade
|
| Other Non Operating Income (Expenses) | 652.36 | 1,253 | 194.32 | 1,115 | 1,195 | 1,104 | Upgrade
|
| EBT Excluding Unusual Items | -22,462 | -15,274 | -5,294 | 20,906 | -22,347 | 4,624 | Upgrade
|
| Gain (Loss) on Sale of Investments | -763.87 | -742.36 | -8,758 | 732.29 | -342.72 | -322.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 62.37 | 203.75 | 36.6 | 66.75 | -18.33 | -611.24 | Upgrade
|
| Asset Writedown | -577.65 | -359.14 | - | - | -89.55 | -14,553 | Upgrade
|
| Other Unusual Items | -2,553 | -1,880 | - | - | -449.69 | -301.96 | Upgrade
|
| Pretax Income | -26,295 | -18,052 | -14,015 | 21,705 | -23,247 | -11,165 | Upgrade
|
| Income Tax Expense | 2,356 | 1,566 | 153.13 | -259.47 | -652.24 | -919.54 | Upgrade
|
| Earnings From Continuing Operations | -28,651 | -19,617 | -14,168 | 21,965 | -22,595 | -10,245 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 95.73 | -14,315 | - | - | Upgrade
|
| Net Income to Company | -28,651 | -19,617 | -14,072 | 7,650 | -22,595 | -10,245 | Upgrade
|
| Minority Interest in Earnings | 393.08 | 306.49 | 74.86 | -1,359 | 3,505 | -3,033 | Upgrade
|
| Net Income | -28,258 | -19,311 | -13,997 | 6,291 | -19,090 | -13,278 | Upgrade
|
| Net Income to Common | -28,258 | -19,311 | -13,997 | 6,291 | -19,090 | -13,278 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 72 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 72 | 67 | Upgrade
|
| Shares Change (YoY) | 0.54% | - | - | 2.21% | 6.73% | -8.57% | Upgrade
|
| EPS (Basic) | -384.93 | -263.67 | -191.12 | 85.89 | -266.41 | -197.78 | Upgrade
|
| EPS (Diluted) | -384.93 | -263.67 | -191.12 | 85.54 | -266.41 | -198.00 | Upgrade
|
| Free Cash Flow | -24,438 | 79.74 | 22,183 | 13,565 | -1,437 | -24,886 | Upgrade
|
| Free Cash Flow Per Share | -332.90 | 1.09 | 302.89 | 185.21 | -20.05 | -370.67 | Upgrade
|
| Gross Margin | 1.73% | 3.54% | 6.66% | 6.91% | 2.72% | 6.44% | Upgrade
|
| Operating Margin | -3.81% | -3.64% | -0.08% | 3.67% | -4.61% | 1.31% | Upgrade
|
| Profit Margin | -5.95% | -5.11% | -2.80% | 0.87% | -3.63% | -1.53% | Upgrade
|
| Free Cash Flow Margin | -5.15% | 0.02% | 4.43% | 1.88% | -0.27% | -2.87% | Upgrade
|
| EBITDA | -2,292 | 1,846 | 15,287 | 44,085 | -6,604 | 32,888 | Upgrade
|
| EBITDA Margin | -0.48% | 0.49% | 3.05% | 6.11% | -1.26% | 3.79% | Upgrade
|
| D&A For EBITDA | 15,807 | 15,598 | 15,703 | 17,632 | 17,684 | 21,527 | Upgrade
|
| EBIT | -18,099 | -13,752 | -415.97 | 26,453 | -24,287 | 11,361 | Upgrade
|
| EBIT Margin | -3.81% | -3.64% | -0.08% | 3.67% | -4.61% | 1.31% | Upgrade
|
| Advertising Expenses | - | 133.67 | 112.52 | 105.02 | 422.92 | 758.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.