CammSys Corp. (KOSDAQ:050110)
1,938.00
+163.00 (9.18%)
At close: Apr 28, 2026
CammSys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 489,937 | 378,187 | 500,586 | 721,677 | 526,216 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 489,937 | 378,187 | 500,586 | 721,677 | 526,216 | Upgrade
|
| Revenue Growth (YoY) | 29.55% | -24.45% | -30.64% | 37.15% | -39.30% | Upgrade
|
| Cost of Revenue | 474,627 | 364,813 | 467,252 | 671,807 | 511,901 | Upgrade
|
| Gross Profit | 15,310 | 13,374 | 33,334 | 49,869 | 14,314 | Upgrade
|
| Selling, General & Admin | 17,683 | 17,296 | 17,611 | 16,117 | 23,026 | Upgrade
|
| Research & Development | 7,609 | 6,552 | 6,745 | 6,329 | 11,326 | Upgrade
|
| Amortization of Goodwill & Intangibles | 109.02 | 200.79 | 373.67 | 386.63 | 704.4 | Upgrade
|
| Other Operating Expenses | 68.8 | -469.02 | 17.72 | -174.19 | 222.79 | Upgrade
|
| Operating Expenses | 26,324 | 27,126 | 33,750 | 23,416 | 38,602 | Upgrade
|
| Operating Income | -11,014 | -13,752 | -415.97 | 26,453 | -24,287 | Upgrade
|
| Interest Expense | -5,390 | -6,719 | -6,362 | -4,461 | -4,959 | Upgrade
|
| Interest & Investment Income | 503.57 | 2,240 | 2,362 | 1,960 | 2,982 | Upgrade
|
| Currency Exchange Gain (Loss) | -565.17 | 1,704 | -1,072 | -4,162 | 2,724 | Upgrade
|
| Other Non Operating Income (Expenses) | 681.72 | 1,253 | 194.32 | 1,115 | 1,195 | Upgrade
|
| EBT Excluding Unusual Items | -15,784 | -15,274 | -5,294 | 20,906 | -22,347 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.96 | -742.36 | -8,758 | 732.29 | -342.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 214.44 | 203.75 | 36.6 | 66.75 | -18.33 | Upgrade
|
| Asset Writedown | -218.51 | -359.14 | - | - | -89.55 | Upgrade
|
| Other Unusual Items | -673.04 | -1,880 | - | - | -449.69 | Upgrade
|
| Pretax Income | -16,438 | -18,052 | -14,015 | 21,705 | -23,247 | Upgrade
|
| Income Tax Expense | 2,182 | 1,566 | 153.13 | -259.47 | -652.24 | Upgrade
|
| Earnings From Continuing Operations | -18,620 | -19,617 | -14,168 | 21,965 | -22,595 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 95.73 | -14,315 | - | Upgrade
|
| Net Income to Company | -18,620 | -19,617 | -14,072 | 7,650 | -22,595 | Upgrade
|
| Minority Interest in Earnings | 362.24 | 306.49 | 74.86 | -1,359 | 3,505 | Upgrade
|
| Net Income | -18,258 | -19,311 | -13,997 | 6,291 | -19,090 | Upgrade
|
| Net Income to Common | -18,258 | -19,311 | -13,997 | 6,291 | -19,090 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 15 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 15 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 0.24% | 399.37% | - | 2.21% | 6.73% | Upgrade
|
| EPS (Basic) | -249.00 | -264.00 | -955.59 | 429.47 | -1332.07 | Upgrade
|
| EPS (Diluted) | -249.00 | -264.00 | -955.59 | 427.71 | -1332.07 | Upgrade
|
| Free Cash Flow | -29,280 | 79.74 | 22,183 | 13,565 | -1,437 | Upgrade
|
| Free Cash Flow Per Share | -399.32 | 1.09 | 1514.43 | 926.07 | -100.25 | Upgrade
|
| Gross Margin | 3.13% | 3.54% | 6.66% | 6.91% | 2.72% | Upgrade
|
| Operating Margin | -2.25% | -3.64% | -0.08% | 3.67% | -4.61% | Upgrade
|
| Profit Margin | -3.73% | -5.11% | -2.80% | 0.87% | -3.63% | Upgrade
|
| Free Cash Flow Margin | -5.98% | 0.02% | 4.43% | 1.88% | -0.27% | Upgrade
|
| EBITDA | 4,631 | 1,846 | 15,287 | 44,085 | -6,604 | Upgrade
|
| EBITDA Margin | 0.95% | 0.49% | 3.05% | 6.11% | -1.26% | Upgrade
|
| D&A For EBITDA | 15,645 | 15,598 | 15,703 | 17,632 | 17,684 | Upgrade
|
| EBIT | -11,014 | -13,752 | -415.97 | 26,453 | -24,287 | Upgrade
|
| EBIT Margin | -2.25% | -3.64% | -0.08% | 3.67% | -4.61% | Upgrade
|
| Advertising Expenses | 61.41 | 133.67 | 112.52 | 105.02 | 422.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.