Nara Mold & Die Co., Ltd. (KOSDAQ:051490)
South Korea
· Delayed Price · Currency is KRW 4,075.00
+60.00 (1.49%)
At close: Dec 5, 2025
Nara Mold & Die Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 192,753 | 203,816 | 231,001 | 218,222 | 194,747 | 177,806 | Upgrade
|
| Revenue Growth (YoY) | -3.57% | -11.77% | 5.86% | 12.05% | 9.53% | 13.95% | Upgrade
|
| Cost of Revenue | 168,043 | 177,232 | 201,691 | 189,892 | 172,590 | 162,729 | Upgrade
|
| Gross Profit | 24,710 | 26,584 | 29,309 | 28,330 | 22,157 | 15,077 | Upgrade
|
| Selling, General & Admin | 18,464 | 18,074 | 14,781 | 14,942 | 13,681 | 12,384 | Upgrade
|
| Research & Development | 1,793 | 1,926 | 2,245 | 1,723 | 1,605 | 15 | Upgrade
|
| Amortization of Goodwill & Intangibles | 99.32 | 149.92 | 408.74 | 460.47 | 455.36 | 452.32 | Upgrade
|
| Other Operating Expenses | 318.36 | 391.13 | 473.8 | 211.18 | 151.7 | 137.39 | Upgrade
|
| Operating Expenses | 21,751 | 21,603 | 18,597 | 17,790 | 16,304 | 13,417 | Upgrade
|
| Operating Income | 2,959 | 4,981 | 10,712 | 10,540 | 5,853 | 1,661 | Upgrade
|
| Interest Expense | -4,088 | -3,561 | -3,119 | -2,022 | -1,378 | -1,608 | Upgrade
|
| Interest & Investment Income | 790.1 | 604.86 | 445.74 | 167.56 | 128.18 | 87.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,333 | 599.82 | 1,414 | -153.94 | 427.54 | -925 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,596 | 1,258 | -46.36 | -647.5 | 728.94 | 1,522 | Upgrade
|
| EBT Excluding Unusual Items | 4,590 | 3,882 | 9,406 | 7,885 | 5,760 | 737.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,689 | 352.22 | 267.34 | -600.2 | -767.25 | 1,269 | Upgrade
|
| Gain (Loss) on Sale of Assets | 40.04 | 80.66 | -99.97 | 5,131 | -2.76 | -147.21 | Upgrade
|
| Asset Writedown | 27.84 | 27.84 | - | - | - | - | Upgrade
|
| Pretax Income | 9,347 | 4,343 | 9,573 | 12,415 | 4,990 | 1,859 | Upgrade
|
| Income Tax Expense | 3,046 | 2,347 | 655.12 | 2,887 | 1,284 | 364.7 | Upgrade
|
| Earnings From Continuing Operations | 6,301 | 1,995 | 8,918 | 9,528 | 3,706 | 1,495 | Upgrade
|
| Net Income to Company | 6,301 | 1,995 | 8,918 | 9,528 | 3,706 | 1,495 | Upgrade
|
| Minority Interest in Earnings | 264.29 | 1,600 | -84.38 | 195.3 | -93.22 | -52.38 | Upgrade
|
| Net Income | 6,565 | 3,596 | 8,833 | 9,723 | 3,612 | 1,442 | Upgrade
|
| Net Income to Common | 6,565 | 3,596 | 8,833 | 9,723 | 3,612 | 1,442 | Upgrade
|
| Net Income Growth | 204.93% | -59.29% | -9.15% | 169.15% | 150.48% | 33.19% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -2.43% | -1.48% | - | - | - | - | Upgrade
|
| EPS (Basic) | 493.11 | 264.33 | 639.76 | 704.18 | 261.63 | 104.45 | Upgrade
|
| EPS (Diluted) | 493.11 | 264.33 | 639.76 | 704.18 | 261.63 | 104.45 | Upgrade
|
| EPS Growth | 212.53% | -58.68% | -9.15% | 169.15% | 150.48% | 33.19% | Upgrade
|
| Free Cash Flow | -6,899 | 9,451 | 103.49 | -2,874 | 8,622 | 800.87 | Upgrade
|
| Free Cash Flow Per Share | -518.14 | 694.74 | 7.50 | -208.17 | 624.48 | 58.00 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.82% | 13.04% | 12.69% | 12.98% | 11.38% | 8.48% | Upgrade
|
| Operating Margin | 1.54% | 2.44% | 4.64% | 4.83% | 3.00% | 0.93% | Upgrade
|
| Profit Margin | 3.41% | 1.76% | 3.82% | 4.46% | 1.85% | 0.81% | Upgrade
|
| Free Cash Flow Margin | -3.58% | 4.64% | 0.04% | -1.32% | 4.43% | 0.45% | Upgrade
|
| EBITDA | 12,492 | 14,501 | 20,856 | 20,761 | 17,237 | 12,497 | Upgrade
|
| EBITDA Margin | 6.48% | 7.12% | 9.03% | 9.51% | 8.85% | 7.03% | Upgrade
|
| D&A For EBITDA | 9,533 | 9,520 | 10,145 | 10,221 | 11,384 | 10,837 | Upgrade
|
| EBIT | 2,959 | 4,981 | 10,712 | 10,540 | 5,853 | 1,661 | Upgrade
|
| EBIT Margin | 1.54% | 2.44% | 4.64% | 4.83% | 3.00% | 0.93% | Upgrade
|
| Effective Tax Rate | 32.59% | 54.05% | 6.84% | 23.26% | 25.73% | 19.61% | Upgrade
|
| Advertising Expenses | - | 4.71 | 11.21 | 0.56 | 2.89 | 5.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.