Nara Mold & Die Co., Ltd. (KOSDAQ:051490)
South Korea
· Delayed Price · Currency is KRW 3,910.00
+45.00 (1.16%)
At close: Apr 28, 2026
Nara Mold & Die Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 184,633 | 203,816 | 231,001 | 218,222 | 194,747 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | -11.77% | 5.86% | 12.05% | 9.53% | Upgrade
|
| Cost of Revenue | 163,796 | 177,232 | 201,691 | 189,892 | 172,590 | Upgrade
|
| Gross Profit | 20,837 | 26,584 | 29,309 | 28,330 | 22,157 | Upgrade
|
| Selling, General & Admin | 18,242 | 18,074 | 14,781 | 14,942 | 13,681 | Upgrade
|
| Research & Development | 1,519 | 1,926 | 2,245 | 1,723 | 1,605 | Upgrade
|
| Amortization of Goodwill & Intangibles | 96.77 | 149.92 | 408.74 | 460.47 | 455.36 | Upgrade
|
| Other Operating Expenses | 480.59 | 391.13 | 473.8 | 211.18 | 151.7 | Upgrade
|
| Operating Expenses | 20,917 | 21,603 | 18,597 | 17,790 | 16,304 | Upgrade
|
| Operating Income | -79.79 | 4,981 | 10,712 | 10,540 | 5,853 | Upgrade
|
| Interest Expense | -3,891 | -3,561 | -3,119 | -2,022 | -1,378 | Upgrade
|
| Interest & Investment Income | 948.91 | 604.86 | 445.74 | 167.56 | 128.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,124 | 599.82 | 1,414 | -153.94 | 427.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 271.68 | 1,258 | -46.36 | -647.5 | 728.94 | Upgrade
|
| EBT Excluding Unusual Items | 1,373 | 3,882 | 9,406 | 7,885 | 5,760 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,843 | 352.22 | 267.34 | -600.2 | -767.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.35 | 80.66 | -99.97 | 5,131 | -2.76 | Upgrade
|
| Asset Writedown | - | 27.84 | - | - | - | Upgrade
|
| Pretax Income | 7,320 | 4,343 | 9,573 | 12,415 | 4,990 | Upgrade
|
| Income Tax Expense | 2,638 | 2,347 | 655.12 | 2,887 | 1,284 | Upgrade
|
| Earnings From Continuing Operations | 4,682 | 1,995 | 8,918 | 9,528 | 3,706 | Upgrade
|
| Minority Interest in Earnings | 579.06 | 1,600 | -84.38 | 195.3 | -93.22 | Upgrade
|
| Net Income | 5,261 | 3,596 | 8,833 | 9,723 | 3,612 | Upgrade
|
| Net Income to Common | 5,261 | 3,596 | 8,833 | 9,723 | 3,612 | Upgrade
|
| Net Income Growth | 46.31% | -59.29% | -9.15% | 169.15% | 150.48% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -2.95% | -1.35% | - | - | - | Upgrade
|
| EPS (Basic) | 398.00 | 264.00 | 639.76 | 704.18 | 261.63 | Upgrade
|
| EPS (Diluted) | 398.00 | 264.00 | 639.76 | 704.18 | 261.63 | Upgrade
|
| EPS Growth | 50.76% | -58.73% | -9.15% | 169.15% | 150.48% | Upgrade
|
| Free Cash Flow | -6,144 | 9,451 | 103.49 | -2,874 | 8,622 | Upgrade
|
| Free Cash Flow Per Share | -464.78 | 693.86 | 7.50 | -208.17 | 624.48 | Upgrade
|
| Gross Margin | 11.29% | 13.04% | 12.69% | 12.98% | 11.38% | Upgrade
|
| Operating Margin | -0.04% | 2.44% | 4.64% | 4.83% | 3.00% | Upgrade
|
| Profit Margin | 2.85% | 1.76% | 3.82% | 4.46% | 1.85% | Upgrade
|
| Free Cash Flow Margin | -3.33% | 4.64% | 0.04% | -1.32% | 4.43% | Upgrade
|
| EBITDA | 9,000 | 14,501 | 20,856 | 20,761 | 17,237 | Upgrade
|
| EBITDA Margin | 4.87% | 7.12% | 9.03% | 9.51% | 8.85% | Upgrade
|
| D&A For EBITDA | 9,080 | 9,520 | 10,145 | 10,221 | 11,384 | Upgrade
|
| EBIT | -79.79 | 4,981 | 10,712 | 10,540 | 5,853 | Upgrade
|
| EBIT Margin | -0.04% | 2.44% | 4.64% | 4.83% | 3.00% | Upgrade
|
| Effective Tax Rate | 36.04% | 54.05% | 6.84% | 23.26% | 25.73% | Upgrade
|
| Advertising Expenses | 3.06 | 4.71 | 11.21 | 0.56 | 2.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.